Dont Nod Entertainment SA
PAR:ALDNE

Watchlist Manager
Dont Nod Entertainment SA Logo
Dont Nod Entertainment SA
PAR:ALDNE
Watchlist
Price: 0.986 EUR -0.6% Market Closed
Market Cap: 12.9m EUR
Have any thoughts about
Dont Nod Entertainment SA?
Write Note

Relative Value

The Relative Value of one ALDNE stock under the Base Case scenario is 1.136 EUR. Compared to the current market price of 0.986 EUR, Dont Nod Entertainment SA is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALDNE Relative Value
Base Case
1.136 EUR
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
15
Median 3Y
10
Median 5Y
9
Industry
1.5
Forward
3.1
vs History
vs Industry
0
Median 3Y
-0.5
Median 5Y
29.3
Industry
17.3
Forward
-0.2
vs History
84
vs Industry
38
Median 3Y
20.1
Median 5Y
17
Industry
11.4
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-5
Industry
15.9
vs History
98
vs Industry
81
Median 3Y
0.9
Median 5Y
1.2
Industry
1.7
vs History
vs Industry
86
Median 3Y
4.8
Median 5Y
4.4
Industry
1.5
Forward
-7.4
vs History
vs Industry
87
Median 3Y
1.5
Median 5Y
1.9
Industry
3.3
vs History
33
vs Industry
31
Median 3Y
-1.4
Median 5Y
-1.4
Industry
8.7
Forward
-16.8
vs History
4
vs Industry
51
Median 3Y
-5.6
Median 5Y
-10.7
Industry
12
Forward
1.4
vs History
vs Industry
7
Median 3Y
8.6
Median 5Y
11.2
Industry
10.5
vs History
9
vs Industry
50
Median 3Y
-2.1
Median 5Y
-2.6
Industry
13.2
vs History
vs Industry
87
Median 3Y
0.7
Median 5Y
1.2
Industry
1.4

Multiples Across Competitors

ALDNE Competitors Multiples
Dont Nod Entertainment SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Dont Nod Entertainment SA
PAR:ALDNE
12.8m EUR 2.9 -0.2 9.7 0.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
64.9B USD 4.2 667.4 84.5 208.8
JP
Nintendo Co Ltd
TSE:7974
9.5T JPY 6.8 29 19.5 20.2
CN
NetEase Inc
NASDAQ:NTES
55.7B USD 3.8 14.7 9.4 10.2
US
Electronic Arts Inc
NASDAQ:EA
43.8B USD 5.9 41.9 22 28.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
33B USD 6.1 -9.1 57.6 -71.9
US
Roblox Corp
NYSE:RBLX
32.4B USD 9.6 -31.2 -32.9 -26.5
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.3 30.6 15.8 20.1
JP
Nexon Co Ltd
TSE:3659
1.8T JPY 4 29.9 8.9 9.5
KR
Krafton Inc
KRX:259960
14T KRW 5.9 15.7 9.7 10.8
P/E Multiple
Earnings Growth
FR
Dont Nod Entertainment SA
PAR:ALDNE
Average P/E: 107.9
Negative Multiple: -0.2
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
SG
Sea Ltd
NYSE:SE
667.4
1 168%
JP
Nintendo Co Ltd
TSE:7974
29
-3%
CN
NetEase Inc
NASDAQ:NTES
14.7
32%
US
Electronic Arts Inc
NASDAQ:EA
41.9
102%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.1 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -31.2 N/A
JP
Konami Holdings Corp
TSE:9766
30.6
49%
JP
N
Nexon Co Ltd
TSE:3659
29.9
117%
KR
Krafton Inc
KRX:259960
15.7
84%

See Also

Discover More
Back to Top