Crypto Blockchain Industries SA
PAR:ALCBI
Income Statement
Earnings Waterfall
Crypto Blockchain Industries SA
Income Statement
Crypto Blockchain Industries SA
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
0
N/A
|
1
+31%
|
4
+560%
|
6
+48%
|
5
-16%
|
5
-1%
|
4
-22%
|
4
-4%
|
5
+33%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
|
| Gross Profit |
0
N/A
|
1
+31%
|
4
+487%
|
6
+53%
|
5
-9%
|
5
0%
|
3
-44%
|
3
-9%
|
5
+92%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(0)
|
(0)
|
(2)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(12)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
|
| Research & Development |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(1)
|
(0)
|
0
|
1
|
0
|
(9)
|
|
| Operating Income |
0
N/A
|
0
-6%
|
2
+593%
|
1
-37%
|
1
+21%
|
2
+22%
|
0
-91%
|
(1)
N/A
|
(7)
-1 025%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
0
N/A
|
0
-6%
|
4
+1 300%
|
3
-19%
|
1
-60%
|
1
-2%
|
(1)
N/A
|
(2)
-183%
|
(8)
-405%
|
|
| Net Income | ||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
0
|
4
|
3
|
1
|
1
|
(0)
|
(1)
|
(8)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
0
N/A
|
0
+13%
|
4
+2 169%
|
3
-19%
|
1
-59%
|
1
-4%
|
(0)
N/A
|
(1)
-203%
|
(8)
-433%
|
|
| EPS (Diluted) |
0.01
N/A
|
0
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
|