Mint SA
PAR:ALBUD

Watchlist Manager
Mint SA Logo
Mint SA
PAR:ALBUD
Watchlist
Price: 3.58 EUR 0.28% Market Closed
Market Cap: 21.1m EUR
Have any thoughts about
Mint SA?
Write Note

Relative Value

The Relative Value of one ALBUD stock under the Base Case scenario is 16.57 EUR. Compared to the current market price of 3.58 EUR, Mint SA is Undervalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALBUD Relative Value
Base Case
16.57 EUR
Undervaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
92
Median 3Y
0.2
Median 5Y
0.2
Industry
1.6
Forward
0.1
vs History
28
vs Industry
76
Median 3Y
0.8
Median 5Y
0.8
Industry
15.1
Forward
-2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.9
vs History
77
vs Industry
70
Median 3Y
1.4
Median 5Y
3.6
Industry
1.4
vs History
vs Industry
97
Median 3Y
-0.2
Median 5Y
0
Industry
2.7
Forward
-0.3
vs History
vs Industry
94
Median 3Y
-0.2
Median 5Y
0
Industry
7.5
vs History
vs Industry
82
Median 3Y
-1.4
Median 5Y
-1.4
Industry
10.3
Forward
41.2
vs History
vs Industry
78
Median 3Y
-1.4
Median 5Y
-1.4
Industry
14.6
Forward
5.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.8
vs History
36
vs Industry
12
Median 3Y
1.6
Median 5Y
2.1
Industry
0.9

Multiples Across Competitors

ALBUD Competitors Multiples
Mint SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Mint SA
PAR:ALBUD
21.1m EUR 0.2 0.9 -1.4 -1.4
US
Nextera Energy Inc
NYSE:NEE
149B USD 5.7 21.4 15.5 26.2
US
Southern Co
NYSE:SO
91B USD 3.4 19.3 12.5 21.8
ES
Iberdrola SA
MAD:IBE
84.7B EUR 1.9 12.8 7 10.6
US
Duke Energy Corp
NYSE:DUK
83.8B USD 2.8 19.9 11.7 21.4
IT
Enel SpA
MIL:ENEL
69.1B EUR 0.6 7.9 4 5.4
US
Constellation Energy Corp
NASDAQ:CEG
71.5B USD 3 25 12.8 23.3
US
PG&E Corp
NYSE:PCG
52B USD 2.1 18.9 11.8 20.9
US
American Electric Power Company Inc
NASDAQ:AEP
49.4B USD 2.5 18.7 12.4 22.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
39.4B EUR 4.6 58.1 24.3 24.3
P/E Multiple
Earnings Growth P/E to Growth
FR
Mint SA
PAR:ALBUD
Average P/E: 20.3
0.9
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
21.4
14%
1.6
US
Southern Co
NYSE:SO
19.3
31%
0.6
ES
Iberdrola SA
MAD:IBE
12.8
24%
0.5
US
Duke Energy Corp
NYSE:DUK
19.9
93%
0.2
IT
Enel SpA
MIL:ENEL
7.9
112%
0.1
US
Constellation Energy Corp
NASDAQ:CEG
25
93%
0.3
US
PG&E Corp
NYSE:PCG
18.9
91%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
18.7
53%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
DK
O
Oersted A/S
SWB:D2G
58.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Mint SA
PAR:ALBUD
Average EV/EBITDA: 12.4
Negative Multiple: -1.4
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
15.5
24%
0.6
US
Southern Co
NYSE:SO
12.5
28%
0.4
ES
Iberdrola SA
MAD:IBE
7
16%
0.4
US
Duke Energy Corp
NYSE:DUK
11.7
25%
0.5
IT
Enel SpA
MIL:ENEL
4
1%
4.7
US
Constellation Energy Corp
NASDAQ:CEG
12.8
28%
0.5
US
PG&E Corp
NYSE:PCG
11.8
60%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
12.4
38%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
153%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Mint SA
PAR:ALBUD
Average EV/EBIT: 19.6
Negative Multiple: -1.4
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
26.2
26%
1
US
Southern Co
NYSE:SO
21.8
46%
0.5
ES
Iberdrola SA
MAD:IBE
10.6
21%
0.5
US
Duke Energy Corp
NYSE:DUK
21.4
35%
0.6
IT
Enel SpA
MIL:ENEL
5.4
1%
3.8
US
Constellation Energy Corp
NASDAQ:CEG
23.3
161%
0.1
US
PG&E Corp
NYSE:PCG
20.9
99%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
22.4
56%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
64%
0.4

See Also

Discover More
Back to Top