Bilendi SA
PAR:ALBLD

Watchlist Manager
Bilendi SA Logo
Bilendi SA
PAR:ALBLD
Watchlist
Price: 16.8 EUR 2.13% Market Closed
Market Cap: 76.8m EUR
Have any thoughts about
Bilendi SA?
Write Note

Income Statement

Earnings Waterfall
Bilendi SA

Revenue
62.7m EUR
Cost of Revenue
-6.7m EUR
Gross Profit
56m EUR
Operating Expenses
-51.2m EUR
Operating Income
4.8m EUR
Other Expenses
-2m EUR
Net Income
2.8m EUR

Income Statement
Bilendi SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
15
N/A
16
+6%
16
+5%
16
-3%
16
-3%
15
-4%
17
+15%
20
+19%
20
+0%
18
-10%
17
-6%
16
-10%
14
-10%
14
-4%
13
-6%
16
+23%
20
+29%
22
+7%
22
+3%
24
+6%
26
+10%
28
+6%
29
+5%
31
+5%
32
+6%
32
-1%
34
+6%
38
+12%
44
+15%
54
+23%
61
+13%
62
+0%
63
+2%
Gross Profit
Cost of Revenue
(4)
(4)
(5)
(5)
(4)
(4)
(5)
(8)
(9)
(8)
(7)
(6)
(4)
(4)
(4)
(4)
(1)
(6)
(2)
(8)
(4)
(10)
(5)
(8)
(5)
(5)
(5)
(5)
(6)
(5)
(6)
(7)
(7)
Gross Profit
11
N/A
11
+4%
11
+1%
11
-2%
11
-1%
11
-1%
12
+7%
12
+1%
11
-4%
11
-8%
10
-6%
10
0%
10
-1%
9
-4%
9
-3%
12
+28%
19
+63%
16
-16%
20
+26%
16
-20%
23
+41%
18
-20%
25
+37%
23
-6%
27
+19%
27
+0%
30
+8%
33
+11%
39
+17%
49
+27%
55
+13%
55
0%
56
+2%
Operating Income
Operating Expenses
(10)
(11)
(12)
(6)
(6)
(6)
(13)
(13)
(13)
(17)
(12)
(12)
(13)
(12)
(11)
(13)
(20)
(16)
(18)
(14)
(20)
(15)
(21)
(20)
(24)
(25)
(26)
(28)
(33)
(42)
(49)
(51)
(51)
Selling, General & Administrative
(5)
(5)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(8)
(8)
(8)
(7)
(8)
(8)
(9)
(15)
(11)
(16)
(11)
(17)
(12)
(18)
(15)
(19)
(20)
(21)
(23)
(27)
(35)
(39)
(40)
(41)
Depreciation & Amortization
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(4)
(3)
(2)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(6)
(7)
(6)
Other Operating Expenses
(4)
(5)
(5)
1
1
1
(6)
(6)
(5)
(8)
(2)
(1)
(2)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(5)
(5)
Operating Income
1
N/A
0
-66%
(0)
N/A
5
N/A
5
+0%
5
-5%
(1)
N/A
(1)
-29%
(1)
N/A
(6)
-347%
(2)
+65%
(2)
-6%
(3)
-32%
(3)
-5%
(2)
+30%
(2)
+20%
(1)
+38%
0
N/A
2
+924%
2
+25%
3
+25%
3
+12%
3
+13%
3
+4%
4
+8%
3
-27%
3
+16%
5
+50%
6
+25%
7
+18%
6
-10%
4
-42%
5
+34%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Non-Reccuring Items
1
2
2
(4)
(4)
(4)
2
2
1
4
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(1)
(0)
(0)
(1)
(1)
(0)
0
0
(0)
(1)
(1)
(1)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
Pre-Tax Income
2
N/A
3
+4%
2
-23%
1
-34%
1
-12%
1
-20%
1
+19%
1
-21%
0
-78%
(2)
N/A
(3)
-69%
(2)
+20%
(3)
-34%
(3)
-1%
(3)
+18%
(2)
+12%
(1)
+42%
0
N/A
2
+1 088%
2
+16%
2
+9%
2
-10%
3
+26%
3
+12%
3
-3%
2
-33%
3
+44%
4
+64%
6
+29%
6
+14%
5
-21%
3
-49%
4
+51%
Net Income
Tax Provision
1
1
1
0
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Income from Continuing Operations
3
3
3
1
1
1
1
0
(0)
(2)
(3)
(2)
(3)
(3)
(3)
(2)
(1)
(0)
1
2
2
2
2
2
2
1
2
4
5
5
4
2
3
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
0
0
Net Income (Common)
3
N/A
3
+8%
3
-14%
1
-50%
1
-53%
1
-8%
1
+33%
1
-32%
(0)
N/A
(2)
-937%
(3)
-47%
(2)
+21%
(3)
-40%
(3)
-6%
(3)
+17%
(2)
+14%
(1)
+39%
(0)
+90%
1
N/A
2
+23%
2
+19%
2
-12%
2
+12%
2
+7%
2
+3%
1
-42%
2
+62%
1
-30%
5
+239%
5
+9%
4
-25%
2
-49%
3
+40%
EPS (Diluted)
0.64
N/A
0.71
+11%
0.56
-21%
0.29
-48%
0.14
-52%
0.13
-7%
0.18
+38%
0.12
-33%
-0.05
N/A
-0.48
-860%
-0.71
-48%
-0.59
+17%
-0.87
-47%
-0.93
-7%
-0.8
+14%
-0.69
+14%
-0.42
+39%
-0.05
+88%
0.34
N/A
0.41
+21%
0.47
+15%
0.39
-17%
0.43
+10%
0.46
+7%
0.47
+2%
0.3
-36%
0.45
+50%
0.31
-31%
1.06
+242%
1.11
+5%
0.82
-26%
0.43
-48%
0.58
+35%

See Also

Discover More