Sidetrade SA
PAR:ALBFR

Watchlist Manager
Sidetrade SA Logo
Sidetrade SA
PAR:ALBFR
Watchlist
Price: 226 EUR -1.31%
Market Cap: 312.4m EUR
Have any thoughts about
Sidetrade SA?
Write Note

Income Statement

Earnings Waterfall
Sidetrade SA

Revenue
47.7m EUR
Cost of Revenue
-12.5m EUR
Gross Profit
35.1m EUR
Operating Expenses
-29.6m EUR
Operating Income
5.6m EUR
Other Expenses
1.5m EUR
Net Income
7.1m EUR

Income Statement
Sidetrade SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
13
N/A
14
+7%
14
+2%
14
+1%
15
+7%
16
+7%
17
+7%
18
+6%
20
+10%
22
+9%
23
+7%
24
+4%
24
+2%
26
+5%
27
+7%
29
+6%
31
+6%
33
+6%
34
+5%
37
+7%
40
+8%
44
+10%
48
+9%
Gross Profit
Cost of Revenue
(3)
(4)
(4)
(4)
(5)
(6)
(6)
(7)
(8)
(8)
(9)
(9)
(9)
(9)
(8)
(9)
(10)
(9)
(9)
(10)
(12)
(13)
(13)
Gross Profit
9
N/A
10
+5%
10
+2%
10
-3%
10
+3%
10
+4%
11
+2%
11
+4%
12
+11%
14
+11%
15
+7%
15
+5%
16
+3%
17
+8%
19
+13%
20
+5%
21
+5%
23
+11%
25
+8%
27
+7%
28
+5%
31
+11%
35
+13%
Operating Income
Operating Expenses
(7)
(7)
(8)
(8)
(9)
(9)
(9)
(9)
(10)
(12)
(12)
(13)
(14)
(15)
(16)
(16)
(16)
(18)
(20)
(23)
(24)
(25)
(30)
Selling, General & Administrative
(8)
(8)
(8)
(9)
(10)
(10)
(11)
(12)
(13)
(15)
(15)
(17)
(19)
(19)
(20)
(20)
(20)
(22)
(24)
(27)
(29)
(29)
(31)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Other Operating Expenses
2
1
1
2
2
2
2
3
3
3
3
4
6
5
4
4
4
4
5
5
5
5
3
Operating Income
3
N/A
3
-1%
3
-7%
2
-20%
2
-24%
2
+10%
2
+18%
2
+3%
2
+3%
2
+2%
2
+2%
2
+8%
2
-21%
2
+24%
3
+27%
4
+22%
4
+25%
5
+12%
5
+5%
4
-30%
4
+2%
6
+56%
6
-4%
Pre-Tax Income
Interest Income Expense
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
0
(0)
(0)
(0)
Non-Reccuring Items
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Total Other Income
0
0
0
(0)
(0)
0
0
(0)
(0)
(0)
0
0
(0)
(0)
0
(0)
(0)
0
0
0
0
1
1
Pre-Tax Income
3
N/A
3
-5%
2
-10%
2
-16%
2
-25%
2
+10%
2
+17%
2
+1%
2
+3%
2
-1%
2
+1%
2
+3%
2
-26%
2
+37%
3
+32%
3
+21%
4
+27%
5
+15%
5
+7%
4
-30%
4
-3%
6
+68%
6
+1%
Net Income
Tax Provision
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(1)
(1)
1
Income from Continuing Operations
2
2
2
2
1
2
2
2
2
2
2
2
2
2
3
3
4
5
5
3
3
6
7
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2
N/A
2
+1%
2
-9%
2
-9%
1
-16%
2
+17%
2
+11%
2
-3%
2
+5%
2
+8%
2
+8%
2
+1%
2
-26%
2
+37%
3
+26%
3
+24%
2
-39%
5
+125%
5
+5%
3
-32%
3
-6%
6
+77%
7
+26%
EPS (Diluted)
1.5
N/A
1.45
-3%
1.36
-6%
1.22
-10%
1.01
-17%
1.18
+17%
1.3
+10%
1.25
-4%
1.3
+4%
1.41
+8%
1.52
+8%
1.52
N/A
1.2
-21%
1.52
+27%
2.02
+33%
2.37
+17%
1.52
-36%
3.29
+116%
3.63
+10%
2.32
-36%
2.3
-1%
3.75
+63%
5.05
+35%

See Also

Discover More