E-Pango SA
PAR:ALAGO

Watchlist Manager
E-Pango SA Logo
E-Pango SA
PAR:ALAGO
Watchlist
Price: 0.0973 EUR 1.25% Market Closed
Market Cap: 1.6m EUR
Have any thoughts about
E-Pango SA?
Write Note

Relative Value

The Relative Value of one ALAGO stock under the Base Case scenario is 0.0522 EUR. Compared to the current market price of 0.0973 EUR, E-Pango SA is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALAGO Relative Value
Base Case
0.0522 EUR
Overvaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
27
vs Industry
47
Median 3Y
2.1
Median 5Y
2.1
Industry
1.6
Forward
0.4
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-9.9
Industry
15.1
Forward
-0.2
vs History
vs Industry
68
Median 3Y
-2.4
Median 5Y
-3.9
Industry
7
vs History
vs Industry
38
Median 3Y
-2.2
Median 5Y
-3.1
Industry
13.9
vs History
vs Industry
6
Median 3Y
5.4
Median 5Y
5.6
Industry
1.4
vs History
27
vs Industry
15
Median 3Y
2.2
Median 5Y
2.2
Industry
2.7
Forward
0.9
vs History
12
vs Industry
16
Median 3Y
8.3
Median 5Y
6.4
Industry
7.5
vs History
vs Industry
77
Median 3Y
-3.4
Median 5Y
-3.5
Industry
10.3
Forward
-1.1
vs History
vs Industry
44
Median 3Y
-2.9
Median 5Y
-3.1
Industry
14.6
Forward
-1.1
vs History
vs Industry
74
Median 3Y
-2.5
Median 5Y
-4.5
Industry
11.1
vs History
vs Industry
45
Median 3Y
-2.4
Median 5Y
-4
Industry
16.8
vs History
32
vs Industry
29
Median 3Y
6.7
Median 5Y
6.8
Industry
0.9

Multiples Across Competitors

ALAGO Competitors Multiples
E-Pango SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
E-Pango SA
PAR:ALAGO
1.6m EUR 4.3 -0.9 -3.6 -3.1
US
Nextera Energy Inc
NYSE:NEE
149B USD 5.7 21.4 15.5 26.2
US
Southern Co
NYSE:SO
91B USD 3.4 19.3 12.5 21.8
ES
Iberdrola SA
MAD:IBE
84.7B EUR 1.9 12.8 7 10.6
US
Duke Energy Corp
NYSE:DUK
83.8B USD 2.8 19.9 11.7 21.4
IT
Enel SpA
MIL:ENEL
69.1B EUR 0.6 7.9 4 5.4
US
Constellation Energy Corp
NASDAQ:CEG
71.5B USD 3 25 12.8 23.3
US
PG&E Corp
NYSE:PCG
52B USD 2.1 18.9 11.8 20.9
US
American Electric Power Company Inc
NASDAQ:AEP
49.4B USD 2.5 18.7 12.4 22.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
39.4B EUR 4.6 58.1 24.3 24.3
P/E Multiple
Earnings Growth P/E to Growth
FR
E-Pango SA
PAR:ALAGO
Average P/E: 22.5
Negative Multiple: -0.9
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
21.4
14%
1.6
US
Southern Co
NYSE:SO
19.3
31%
0.6
ES
Iberdrola SA
MAD:IBE
12.8
24%
0.5
US
Duke Energy Corp
NYSE:DUK
19.9
93%
0.2
IT
Enel SpA
MIL:ENEL
7.9
112%
0.1
US
Constellation Energy Corp
NASDAQ:CEG
25
93%
0.3
US
PG&E Corp
NYSE:PCG
18.9
91%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
18.7
53%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
DK
O
Oersted A/S
SWB:D2G
58.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
E-Pango SA
PAR:ALAGO
Average EV/EBITDA: 12.4
Negative Multiple: -3.6
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
15.5
24%
0.6
US
Southern Co
NYSE:SO
12.5
28%
0.4
ES
Iberdrola SA
MAD:IBE
7
16%
0.4
US
Duke Energy Corp
NYSE:DUK
11.7
25%
0.5
IT
Enel SpA
MIL:ENEL
4
1%
4.7
US
Constellation Energy Corp
NASDAQ:CEG
12.8
28%
0.5
US
PG&E Corp
NYSE:PCG
11.8
60%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
12.4
38%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
153%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
E-Pango SA
PAR:ALAGO
Average EV/EBIT: 19.6
Negative Multiple: -3.1
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
26.2
26%
1
US
Southern Co
NYSE:SO
21.8
46%
0.5
ES
Iberdrola SA
MAD:IBE
10.6
21%
0.5
US
Duke Energy Corp
NYSE:DUK
21.4
35%
0.6
IT
Enel SpA
MIL:ENEL
5.4
1%
3.8
US
Constellation Energy Corp
NASDAQ:CEG
23.3
161%
0.1
US
PG&E Corp
NYSE:PCG
20.9
99%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
22.4
56%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
64%
0.4

See Also

Discover More
Back to Top