2Crsi SA
PAR:AL2SI

Watchlist Manager
2Crsi SA Logo
2Crsi SA
PAR:AL2SI
Watchlist
Price: 4.18 EUR -3.91%
Market Cap: 93.3m EUR
Have any thoughts about
2Crsi SA?
Write Note

Relative Value

The Relative Value of one AL2SI stock under the Base Case scenario is 16.08 EUR. Compared to the current market price of 4.18 EUR, 2Crsi SA is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AL2SI Relative Value
Base Case
16.08 EUR
Undervaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
70
Median 3Y
0.3
Median 5Y
0.4
Industry
2.4
Forward
0.4
vs History
vs Industry
Median 3Y
-12.8
Median 5Y
-13.8
Industry
23.2
Forward
10.8
vs History
3
vs Industry
50
Median 3Y
3.8
Median 5Y
3
Industry
17.5
vs History
12
vs Industry
13
Median 3Y
21.5
Median 5Y
10.9
Industry
21.2
vs History
3
vs Industry
39
Median 3Y
1.4
Median 5Y
1.4
Industry
2.9
vs History
55
vs Industry
62
Median 3Y
0.5
Median 5Y
0.6
Industry
2.4
Forward
0.4
vs History
69
vs Industry
44
Median 3Y
0.6
Median 5Y
1.8
Industry
4.9
vs History
38
vs Industry
28
Median 3Y
17.7
Median 5Y
14.7
Industry
13.1
Forward
6.4
vs History
vs Industry
20
Median 3Y
-5.1
Median 5Y
-3.2
Industry
16.7
Forward
9.7
vs History
9
vs Industry
45
Median 3Y
6.2
Median 5Y
5.2
Industry
16.5
vs History
12
vs Industry
37
Median 3Y
7.2
Median 5Y
7.2
Industry
19.1
vs History
7
vs Industry
46
Median 3Y
0.8
Median 5Y
0.8
Industry
2.5

Multiples Across Competitors

AL2SI Competitors Multiples
2Crsi SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
2Crsi SA
PAR:AL2SI
94.1m EUR 0.5 -14 19.9 -45
US
Apple Inc
NASDAQ:AAPL
3.7T USD 9.4 39.1 27.5 30
KR
Samsung Electronics Co Ltd
KRX:005930
375.6T KRW 1.3 11.7 4.1 9.9
CN
Xiaomi Corp
HKEX:1810
839.5B HKD 2.4 40.9 33.9 33.9
US
Dell Technologies Inc
NYSE:DELL
83.8B USD 0.9 20.4 10.6 16.2
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.9 20.2 16.1 19.3
US
HP Inc
NYSE:HPQ
31.4B USD 0.6 11.3 7.2 8.7
JP
Canon Inc
TSE:7751
4.7T JPY 1.1 15.7 6.6 10.4
US
Hewlett Packard Enterprise Co
NYSE:HPE
28.6B USD 0.9 11.2 5.5 11.2
JP
Fujifilm Holdings Corp
TSE:4901
4T JPY 1.3 16.6 9.4 14.5
US
NetApp Inc
NASDAQ:NTAP
24B USD 3.7 20.8 13.9 16.3
P/E Multiple
Earnings Growth PEG
FR
2Crsi SA
PAR:AL2SI
Average P/E: 20.8
Negative Multiple: -14
N/A N/A
US
Apple Inc
NASDAQ:AAPL
39.1
15%
2.6
KR
Samsung Electronics Co Ltd
KRX:005930
11.7
52%
0.2
CN
Xiaomi Corp
HKEX:1810
40.9
21%
1.9
US
Dell Technologies Inc
NYSE:DELL
20.4
33%
0.6
TW
Quanta Computer Inc
TWSE:2382
20.2
29%
0.7
US
HP Inc
NYSE:HPQ
11.3
11%
1
JP
Canon Inc
TSE:7751
15.7
13%
1.2
US
Hewlett Packard Enterprise Co
NYSE:HPE
11.2
7%
1.6
JP
Fujifilm Holdings Corp
TSE:4901
16.6
9%
1.8
US
NetApp Inc
NASDAQ:NTAP
20.8
22%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
2Crsi SA
PAR:AL2SI
Average EV/EBITDA: 14.1
19.9
104%
0.2
US
Apple Inc
NASDAQ:AAPL
27.5
10%
2.7
KR
Samsung Electronics Co Ltd
KRX:005930
4.1
31%
0.1
CN
Xiaomi Corp
HKEX:1810
33.9
29%
1.2
US
Dell Technologies Inc
NYSE:DELL
10.6
15%
0.7
TW
Quanta Computer Inc
TWSE:2382
16.1
31%
0.5
US
HP Inc
NYSE:HPQ
7.2
0%
N/A
JP
Canon Inc
TSE:7751
6.6
8%
0.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
5.5
9%
0.6
JP
Fujifilm Holdings Corp
TSE:4901
9.4
14%
0.7
US
NetApp Inc
NASDAQ:NTAP
13.9
17%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
2Crsi SA
PAR:AL2SI
Average EV/EBIT: 17
Negative Multiple: -45
N/A N/A
US
Apple Inc
NASDAQ:AAPL
30
10%
3
KR
Samsung Electronics Co Ltd
KRX:005930
9.9
99%
0.1
CN
Xiaomi Corp
HKEX:1810
33.9
34%
1
US
Dell Technologies Inc
NYSE:DELL
16.2
22%
0.7
TW
Quanta Computer Inc
TWSE:2382
19.3
35%
0.6
US
HP Inc
NYSE:HPQ
8.7
3%
2.9
JP
Canon Inc
TSE:7751
10.4
N/A N/A
US
Hewlett Packard Enterprise Co
NYSE:HPE
11.2
17%
0.7
JP
Fujifilm Holdings Corp
TSE:4901
14.5
N/A N/A
US
NetApp Inc
NASDAQ:NTAP
16.3
20%
0.8