Aeroports de Paris SA
PAR:ADP

Watchlist Manager
Aeroports de Paris SA Logo
Aeroports de Paris SA
PAR:ADP
Watchlist
Price: 108.6 EUR 0.93% Market Closed
Market Cap: 10.7B EUR
Have any thoughts about
Aeroports de Paris SA?
Write Note

Intrinsic Value

The intrinsic value of one ADP stock under the Base Case scenario is 182.38 EUR. Compared to the current market price of 108.6 EUR, Aeroports de Paris SA is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADP Intrinsic Value
182.38 EUR
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Aeroports de Paris SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ADP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ADP?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Aeroports de Paris SA

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Aeroports de Paris SA

Provide an overview of the primary business activities
of Aeroports de Paris SA.

What unique competitive advantages
does Aeroports de Paris SA hold over its rivals?

What risks and challenges
does Aeroports de Paris SA face in the near future?

Has there been any significant insider trading activity
in Aeroports de Paris SA recently?

Summarize the latest earnings call
of Aeroports de Paris SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aeroports de Paris SA.

Provide P/S
for Aeroports de Paris SA.

Provide P/E
for Aeroports de Paris SA.

Provide P/OCF
for Aeroports de Paris SA.

Provide P/FCFE
for Aeroports de Paris SA.

Provide P/B
for Aeroports de Paris SA.

Provide EV/S
for Aeroports de Paris SA.

Provide EV/GP
for Aeroports de Paris SA.

Provide EV/EBITDA
for Aeroports de Paris SA.

Provide EV/EBIT
for Aeroports de Paris SA.

Provide EV/OCF
for Aeroports de Paris SA.

Provide EV/FCFF
for Aeroports de Paris SA.

Provide EV/IC
for Aeroports de Paris SA.

Show me price targets
for Aeroports de Paris SA made by professional analysts.

What are the Revenue projections
for Aeroports de Paris SA?

How accurate were the past Revenue estimates
for Aeroports de Paris SA?

What are the Net Income projections
for Aeroports de Paris SA?

How accurate were the past Net Income estimates
for Aeroports de Paris SA?

What are the EPS projections
for Aeroports de Paris SA?

How accurate were the past EPS estimates
for Aeroports de Paris SA?

What are the EBIT projections
for Aeroports de Paris SA?

How accurate were the past EBIT estimates
for Aeroports de Paris SA?

Compare the revenue forecasts
for Aeroports de Paris SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Aeroports de Paris SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aeroports de Paris SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aeroports de Paris SA compared to its peers.

Compare the P/E ratios
of Aeroports de Paris SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Aeroports de Paris SA with its peers.

Analyze the financial leverage
of Aeroports de Paris SA compared to its main competitors.

Show all profitability ratios
for Aeroports de Paris SA.

Provide ROE
for Aeroports de Paris SA.

Provide ROA
for Aeroports de Paris SA.

Provide ROIC
for Aeroports de Paris SA.

Provide ROCE
for Aeroports de Paris SA.

Provide Gross Margin
for Aeroports de Paris SA.

Provide Operating Margin
for Aeroports de Paris SA.

Provide Net Margin
for Aeroports de Paris SA.

Provide FCF Margin
for Aeroports de Paris SA.

Show all solvency ratios
for Aeroports de Paris SA.

Provide D/E Ratio
for Aeroports de Paris SA.

Provide D/A Ratio
for Aeroports de Paris SA.

Provide Interest Coverage Ratio
for Aeroports de Paris SA.

Provide Altman Z-Score Ratio
for Aeroports de Paris SA.

Provide Quick Ratio
for Aeroports de Paris SA.

Provide Current Ratio
for Aeroports de Paris SA.

Provide Cash Ratio
for Aeroports de Paris SA.

What is the historical Revenue growth
over the last 5 years for Aeroports de Paris SA?

What is the historical Net Income growth
over the last 5 years for Aeroports de Paris SA?

What is the current Free Cash Flow
of Aeroports de Paris SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Aeroports de Paris SA.

Business Breakdown

Aéroports de Paris SA (ADP) stands as a pivotal player in the global aviation industry, operating as the primary airport management company for the Paris region. With a portfolio that includes the bustling Charles de Gaulle Airport and the historic Orly Airport, ADP is at the heart of one of Europe’s busiest air travel hubs. This strategic positioning not only allows the company to benefit from steady passenger traffic but also enables it to capitalize on ancillary services such as retail, parking, and hospitality that enhance the overall traveler experience. The firm's commitment to innovation and sustainable practices, like developing eco-friendly terminals and optimizing operational effic...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aeroports de Paris SA

Current Assets 3.8B
Cash & Short-Term Investments 1.9B
Receivables 1.6B
Other Current Assets 290m
Non-Current Assets 16.1B
Long-Term Investments 2.6B
PP&E 8.9B
Intangibles 3B
Other Non-Current Assets 1.7B
Current Liabilities 4B
Accounts Payable 710m
Accrued Liabilities 563m
Other Current Liabilities 2.7B
Non-Current Liabilities 11.5B
Long-Term Debt 8.7B
Other Non-Current Liabilities 2.8B
Efficiency

Earnings Waterfall
Aeroports de Paris SA

Revenue
5.8B EUR
Cost of Revenue
-877m EUR
Gross Profit
5B EUR
Operating Expenses
-3.6B EUR
Operating Income
1.4B EUR
Other Expenses
-626m EUR
Net Income
767m EUR

Free Cash Flow Analysis
Aeroports de Paris SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Group ADP delivered a strong first half of 2023, aligning with expectations. Revenues soared to €2.5 billion, a 26.9% increase from the prior year, while EBITDA jumped 22.9% to €863 million, maintaining a 33.9% margin. Moreover, net income climbed 31.8% to €211 million, and net debt to EBITDA improved to 4.3. Traffic is almost at pre-pandemic levels, recovering to 97.3% group-wide, and hitting 90% of 2019 levels in Paris with more than 47 million passengers catered to. Key projects include a new multimodal station at Orly and upgrades like a new firefighting station at Le Bourget. Internationally, TAV airports' traffic recovered to 95.8% compared to 2019. The thriving retail segment saw sales per passenger reach €29.6, indicating a structural climb propelled by the new Extime.com initiative.

What is Earnings Call?
Fundamental Scores

ADP Profitability Score
Profitability Due Diligence

Aeroports de Paris SA's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive Free Cash Flow
58/100
Profitability
Score

Aeroports de Paris SA's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

ADP Solvency Score
Solvency Due Diligence

Aeroports de Paris SA's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
31/100
Solvency
Score

Aeroports de Paris SA's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADP Price Targets Summary
Aeroports de Paris SA

Wall Street analysts forecast ADP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADP is 136.68 EUR with a low forecast of 116.15 EUR and a high forecast of 162.75 EUR.

Lowest
Price Target
116.15 EUR
7% Upside
Average
Price Target
136.68 EUR
26% Upside
Highest
Price Target
162.75 EUR
50% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ADP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ADP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ADP Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Aeroports de Paris SA Logo
Aeroports de Paris SA

Country

France

Industry

Transportation Infrastructure

Market Cap

10.7B EUR

Dividend Yield

3.52%

Description

Aéroports de Paris SA engages in the design, build, and management of commercial airports. The company is headquartered in Tremblay-En-France, Ile-De-France and currently employs 25,720 full-time employees. The company went IPO on 2006-06-15. Through its subsidiaries, it operates five segments: Aviation, Retail and Services, Real Estate, International and Airport Developments and Other Activities. The Aviation segment provides airport operations-related goods and services, such as security checkpoints, screening systems, aircraft rescue and firefighting services, among others. The Retail and Services segment covers the retail activities provided to the general public, including rental of retails shops, bars and restaurants, banks and car rentals, among others. The Real Estate segment includes all the Company’s property leasing services except for operating leases within airport terminals. The International and Airport Developments segment designs and operates airport activities. The Other Activities segment comprises telecoms and security services, among others.

Contact

ILE-DE-FRANCE
Tremblay-en-France
1 Rue de France
+33174256700.0
www.parisaeroport.fr

IPO

2006-06-15

Employees

25 720

Officers

Chairman & CEO
Mr. Augustin Pascal Pierre Louis Marie de Romanet de Beaune
Deputy Executive Officer of Finance, Strategy & Administration
Mr. Philippe Pascal
Head of Investor Relations
Audrey Arnoux
General Counsel & Chief Insurance Officer
Mr. Loic Aubouin
Chief Communications Officer
Mr. Bertrand Sirven
Chief Human Resources Officer
Mr. Laurent Gasse
Show More
Deputy Chief Executive Officer
Mr. Edward Rodolphe Paul Arkwright
Chief Officer of Paris-Charles de Gaulle Airport
Mr. Regis Lacote
Chief Customer Officer
Mr. Mathieu Daubert
Head of Media and Reputation Department
Lola Bourget
Show Less

See Also

Discover More
What is the Intrinsic Value of one ADP stock?

The intrinsic value of one ADP stock under the Base Case scenario is 182.38 EUR.

Is ADP stock undervalued or overvalued?

Compared to the current market price of 108.6 EUR, Aeroports de Paris SA is Undervalued by 40%.

Back to Top