Aeroports de Paris SA
PAR:ADP

Watchlist Manager
Aeroports de Paris SA Logo
Aeroports de Paris SA
PAR:ADP
Watchlist
Price: 108.6 EUR 0.93% Market Closed
Market Cap: 10.7B EUR
Have any thoughts about
Aeroports de Paris SA?
Write Note

Relative Value

The Relative Value of one ADP stock under the Base Case scenario is 245.03 EUR. Compared to the current market price of 108.6 EUR, Aeroports de Paris SA is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADP Relative Value
Base Case
245.03 EUR
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
45
Median 3Y
2.8
Median 5Y
2.9
Industry
2.1
Forward
1.8
vs History
60
vs Industry
25
Median 3Y
19.5
Median 5Y
15.3
Industry
14.2
Forward
22.6
vs History
92
vs Industry
46
Median 3Y
8.4
Median 5Y
9.2
Industry
7.6
vs History
vs Industry
5
Median 3Y
10.8
Median 5Y
9.6
Industry
12.7
vs History
84
vs Industry
13
Median 3Y
3.1
Median 5Y
3
Industry
1.3
vs History
93
vs Industry
40
Median 3Y
4.1
Median 5Y
4.3
Industry
2.8
Forward
2.9
vs History
93
vs Industry
74
Median 3Y
4.9
Median 5Y
5
Industry
7.5
vs History
93
vs Industry
48
Median 3Y
12
Median 5Y
12.8
Industry
9.9
Forward
8.5
vs History
77
vs Industry
35
Median 3Y
16.9
Median 5Y
16.9
Industry
12.6
Forward
14.4
vs History
85
vs Industry
37
Median 3Y
12.3
Median 5Y
13.5
Industry
10
vs History
26
vs Industry
15
Median 3Y
30.8
Median 5Y
28.9
Industry
15.2
vs History
85
vs Industry
36
Median 3Y
1.2
Median 5Y
1.2
Industry
1

Multiples Across Competitors

ADP Competitors Multiples
Aeroports de Paris SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Aeroports de Paris SA
PAR:ADP
10.7B EUR 1.8 14 8.6 12.6
ES
Aena SME SA
MAD:AENA
30.1B EUR 5.3 15.5 9.8 13
TH
Airports of Thailand PCL
SET:AOT
875B THB 13.3 47.7 24.6 34.6
CN
Shanghai International Airport Co Ltd
SSE:600009
86.6B CNY 7.1 53.6 47.4 47.4
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
835.9B INR 8.7 -97.1 34.3 71.9
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
167.2B MXN 5 19.1 10.7 12.7
NZ
Auckland International Airport Ltd
NZX:AIA
13B NZD 14.6 2 372.1 33.4 33.4
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
149.2B MXN 5.1 11.8 7.5 8.5
CH
Flughafen Zuerich AG
SIX:FHZN
6.3B CHF 4.9 20 11 18
IN
GMR Airports Infrastructure Ltd
BSE:532754
565.4B INR 5.9 -65.7 26.2 54.8
DE
Fraport Frankfurt Airport Services Worldwide AG
XMUN:FRA
4.6B EUR 1.1 10.1 10.3 17.4

See Also

Discover More
Back to Top