Aeroports de Paris SA
PAR:ADP

Watchlist Manager
Aeroports de Paris SA Logo
Aeroports de Paris SA
PAR:ADP
Watchlist
Price: 108.6 EUR 0.93% Market Closed
Market Cap: 10.7B EUR
Have any thoughts about
Aeroports de Paris SA?
Write Note

Income Statement

Earnings Waterfall
Aeroports de Paris SA

Revenue
5.8B EUR
Cost of Revenue
-877m EUR
Gross Profit
5B EUR
Operating Expenses
-3.6B EUR
Operating Income
1.4B EUR
Other Expenses
-626m EUR
Net Income
767m EUR

Income Statement
Aeroports de Paris SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 106
N/A
2 197
+4%
2 312
+5%
2 439
+5%
2 535
+4%
2 608
+3%
2 641
+1%
2 676
+1%
2 750
+3%
2 657
-3%
2 519
-5%
2 556
+1%
2 640
+3%
2 719
+3%
2 754
+1%
2 761
+0%
2 791
+1%
2 866
+3%
2 935
+2%
2 938
+0%
2 947
+0%
2 990
+1%
3 617
+21%
4 025
+11%
4 007
0%
4 325
+8%
4 700
+9%
3 683
-22%
2 137
-42%
1 958
-8%
2 777
+42%
3 794
+37%
4 688
+24%
5 227
+11%
5 495
+5%
5 837
+6%
Gross Profit
Cost of Revenue
(78)
(80)
(106)
(120)
(129)
(143)
(144)
(156)
(171)
(112)
(41)
(41)
(53)
(74)
(67)
(72)
(23)
(70)
(110)
(109)
(113)
(118)
(165)
(198)
(195)
(312)
(520)
(448)
(263)
(261)
(383)
(557)
(755)
(848)
(837)
(877)
Gross Profit
2 027
N/A
2 117
+4%
2 206
+4%
2 318
+5%
2 406
+4%
2 464
+2%
2 497
+1%
2 520
+1%
2 579
+2%
2 545
-1%
2 478
-3%
2 511
+1%
2 587
+3%
2 645
+2%
2 687
+2%
2 689
+0%
2 768
+3%
2 796
+1%
2 825
+1%
2 829
+0%
2 834
+0%
2 872
+1%
3 452
+20%
3 827
+11%
3 812
0%
4 013
+5%
4 180
+4%
3 235
-23%
1 874
-42%
1 697
-9%
2 394
+41%
3 237
+35%
3 933
+22%
4 379
+11%
4 658
+6%
4 960
+6%
Operating Income
Operating Expenses
(1 693)
(1 736)
(1 802)
(1 858)
(1 903)
(1 954)
(1 987)
(2 005)
(2 037)
(1 927)
(1 845)
(1 926)
(1 973)
(2 037)
(2 077)
(2 056)
(2 090)
(2 159)
(2 078)
(2 086)
(2 112)
(2 020)
(2 457)
(2 835)
(2 772)
(2 959)
(3 189)
(3 166)
(3 028)
(2 501)
(2 353)
(2 672)
(2 959)
(3 297)
(3 490)
(3 567)
Selling, General & Administrative
(751)
(704)
(649)
(674)
(869)
(895)
(752)
(767)
(790)
(743)
(677)
(687)
(699)
(722)
(726)
(916)
(1 129)
(1 100)
(1 089)
(1 030)
(1 004)
(995)
(1 215)
(1 327)
(1 150)
(1 272)
(1 357)
(1 303)
(1 073)
(932)
(968)
(1 439)
(1 097)
(1 902)
(1 425)
(1 593)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(20)
(38)
(38)
(41)
(45)
(49)
(46)
(50)
(60)
(68)
(73)
(69)
(56)
(42)
(44)
(52)
0
(83)
(34)
(88)
(85)
Depreciation & Amortization
(274)
(276)
(312)
(337)
(347)
(355)
(365)
(375)
(383)
(384)
(383)
(386)
(445)
(468)
(436)
(436)
(445)
(461)
(458)
(459)
(479)
(482)
(595)
(680)
(638)
(696)
(768)
(923)
(1 071)
(890)
(719)
(742)
(782)
(822)
(792)
(658)
Other Operating Expenses
(668)
(756)
(840)
(848)
(687)
(704)
(870)
(863)
(864)
(799)
(785)
(853)
(830)
(847)
(915)
(683)
(478)
(560)
(490)
(552)
(580)
(497)
(597)
(768)
(916)
(918)
(995)
(884)
(842)
(635)
(614)
(491)
(997)
(539)
(1 185)
(1 231)
Operating Income
334
N/A
381
+14%
404
+6%
460
+14%
503
+9%
511
+2%
511
0%
515
+1%
542
+5%
618
+14%
633
+2%
590
-7%
614
+4%
608
-1%
610
+0%
633
+4%
678
+7%
637
-6%
747
+17%
743
-1%
722
-3%
852
+18%
995
+17%
992
0%
1 040
+5%
1 054
+1%
991
-6%
69
-93%
(1 154)
N/A
(804)
+30%
41
N/A
565
+1 278%
974
+72%
1 082
+11%
1 168
+8%
1 393
+19%
Pre-Tax Income
Interest Income Expense
(94)
31
26
(85)
(101)
(111)
(102)
(87)
(88)
(92)
(86)
(89)
(83)
(87)
(87)
(66)
(27)
(9)
(40)
(100)
(101)
(134)
(84)
(44)
(111)
(63)
(70)
(252)
(482)
(478)
(305)
(221)
(131)
(152)
(99)
(22)
Non-Reccuring Items
0
0
0
0
0
2
2
0
0
0
0
0
0
0
0
(14)
(21)
(15)
(14)
0
26
0
0
0
0
0
0
0
0
0
1
2
3
1
41
42
Total Other Income
13
3
0
(1)
12
14
(0)
(2)
0
(1)
5
(2)
(10)
(9)
(13)
(13)
(17)
(11)
(2)
(5)
(7)
(17)
(37)
(50)
(40)
(43)
(46)
(123)
(128)
83
25
(101)
(82)
(89)
(94)
(94)
Pre-Tax Income
253
N/A
415
+64%
430
+4%
373
-13%
415
+11%
416
+0%
410
-1%
426
+4%
454
+6%
525
+16%
553
+5%
498
-10%
520
+4%
512
-1%
510
0%
540
+6%
613
+14%
602
-2%
691
+15%
638
-8%
640
+0%
701
+10%
874
+25%
898
+3%
889
-1%
948
+7%
875
-8%
(306)
N/A
(1 764)
-476%
(1 199)
+32%
(238)
+80%
245
N/A
764
+212%
842
+10%
1 016
+21%
1 319
+30%
Net Income
Tax Provision
(101)
(106)
(108)
(127)
(142)
(141)
(140)
(146)
(153)
(174)
(192)
(181)
(176)
(189)
(208)
(201)
(210)
(215)
(258)
(244)
(202)
(228)
(260)
(260)
(297)
(310)
(293)
(73)
255
232
(9)
(137)
(172)
(223)
(232)
(271)
Income from Continuing Operations
152
309
322
246
273
275
270
280
300
351
360
317
343
323
302
339
403
387
433
394
438
473
614
638
592
638
582
(379)
(1 509)
(967)
(247)
108
592
619
784
1 048
Income to Minority Interest
0
0
0
(0)
(0)
(1)
(0)
(0)
(0)
1
1
(0)
0
0
0
(0)
(1)
(1)
(3)
(4)
(3)
(4)
(43)
(55)
(85)
(80)
(49)
148
347
174
0
(23)
(75)
(51)
(153)
(283)
Net Income (Common)
152
N/A
309
+103%
322
+4%
246
-24%
273
+11%
274
+1%
269
-2%
280
+4%
300
+7%
342
+14%
348
+2%
313
-10%
339
+8%
318
-6%
302
-5%
339
+12%
402
+19%
387
-4%
430
+11%
390
-9%
435
+12%
469
+8%
571
+22%
615
+8%
610
-1%
655
+7%
588
-10%
(205)
N/A
(1 169)
-470%
(798)
+32%
(248)
+69%
84
N/A
516
+514%
567
+10%
631
+11%
767
+22%
EPS (Diluted)
1.53
N/A
3.12
+104%
3.26
+4%
2.49
-24%
2.76
+11%
2.78
+1%
2.73
-2%
2.83
+4%
3.03
+7%
3.45
+14%
3.51
+2%
3.16
-10%
3.42
+8%
3.21
-6%
3.05
-5%
3.43
+12%
4.06
+18%
3.9
-4%
4.35
+12%
3.94
-9%
4.4
+12%
4.74
+8%
5.77
+22%
6.21
+8%
6.16
-1%
6.61
+7%
5.94
-10%
-2.07
N/A
-11.81
-471%
-8.06
+32%
-2.5
+69%
0.86
N/A
5.23
+508%
5.75
+10%
6.4
+11%
7.76
+21%

See Also

Discover More