Abeo SA
PAR:ABEO

Watchlist Manager
Abeo SA Logo
Abeo SA
PAR:ABEO
Watchlist
Price: 10.5 EUR -0.47%
Market Cap: 79.2m EUR
Have any thoughts about
Abeo SA?
Write Note

Relative Value

The Relative Value of one ABEO stock under the Base Case scenario is 31.72 EUR. Compared to the current market price of 10.5 EUR, Abeo SA is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ABEO Relative Value
Base Case
31.72 EUR
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
81
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
Forward
0.3
vs History
22
vs Industry
7
Median 3Y
23
Median 5Y
22.1
Industry
17.9
Forward
7.3
vs History
60
vs Industry
56
Median 3Y
5.7
Median 5Y
5
Industry
10.6
vs History
vs Industry
23
Median 3Y
-6.3
Median 5Y
-5.3
Industry
16.2
vs History
80
vs Industry
67
Median 3Y
1.1
Median 5Y
1.1
Industry
1.7
vs History
82
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
Forward
0.6
vs History
93
vs Industry
78
Median 3Y
1.5
Median 5Y
1.5
Industry
4
vs History
90
vs Industry
44
Median 3Y
6.8
Median 5Y
6.8
Industry
9.1
Forward
5.4
vs History
93
vs Industry
34
Median 3Y
12.3
Median 5Y
13.1
Industry
12.2
Forward
7.9
vs History
50
vs Industry
31
Median 3Y
9.8
Median 5Y
9.7
Industry
10.5
vs History
46
vs Industry
23
Median 3Y
16.6
Median 5Y
16.1
Industry
14.3
vs History
82
vs Industry
69
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

ABEO Competitors Multiples
Abeo SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Abeo SA
PAR:ABEO
79.6m EUR 0.3 46.6 5.7 9.4
JP
Bandai Namco Holdings Inc
TSE:7832
2.5T JPY 2.1 19 11.7 15.2
JP
Shimano Inc
TSE:7309
1.9T JPY 4.4 44.8 16 22.4
US
Hasbro Inc
NASDAQ:HAS
8B USD 1.9 -12.5 12.5 16
US
Mattel Inc
NASDAQ:MAT
6B USD 1.1 11 8.6 10.6
UK
Games Workshop Group PLC
LSE:GAW
4.3B GBP 8.2 28.6 17.6 21
US
Brunswick Corp
NYSE:BC
4.4B USD 0.8 16.2 8.1 12.4
US
Acushnet Holdings Corp
NYSE:GOLF
4.3B USD 1.8 22.7 14.5 17.2
CA
BRP Inc
TSX:DOO
5.5B CAD 0.5 29.5 6.1 8.9
JP
Yamaha Corp
TSE:7951
596.8B JPY 1.3 29.9 8.4 19
US
Peloton Interactive Inc
NASDAQ:PTON
3.6B USD 1.3 -9.1 -22.6 -14.7
P/S Multiple
Revenue Growth P/S to Growth
FR
Abeo SA
PAR:ABEO
Average P/S: 2.2
0.3
17%
0
JP
Bandai Namco Holdings Inc
TSE:7832
2.1
24%
0.1
JP
Shimano Inc
TSE:7309
4.4
17%
0.3
US
Hasbro Inc
NASDAQ:HAS
1.9
-10%
N/A
US
Mattel Inc
NASDAQ:MAT
1.1
5%
0.2
UK
Games Workshop Group PLC
LSE:GAW
8.2
17%
0.5
US
Brunswick Corp
NYSE:BC
0.8
-9%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
1.8
12%
0.1
CA
BRP Inc
TSX:DOO
0.5
-16%
N/A
JP
Yamaha Corp
TSE:7951
1.3
7%
0.2
US
Peloton Interactive Inc
NASDAQ:PTON
1.3
-4%
N/A
P/E Multiple
Earnings Growth P/E to Growth
FR
Abeo SA
PAR:ABEO
Average P/E: 27.6
46.6
778%
0.1
JP
Bandai Namco Holdings Inc
TSE:7832
19
18%
1.1
JP
Shimano Inc
TSE:7309
44.8
49%
0.9
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -12.5 N/A N/A
US
Mattel Inc
NASDAQ:MAT
11
172%
0.1
UK
Games Workshop Group PLC
LSE:GAW
28.6
14%
2.1
US
Brunswick Corp
NYSE:BC
16.2
3%
5.1
US
Acushnet Holdings Corp
NYSE:GOLF
22.7
15%
1.5
CA
BRP Inc
TSX:DOO
29.5
-29%
N/A
JP
Yamaha Corp
TSE:7951
29.9
58%
0.5
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -9.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Abeo SA
PAR:ABEO
Average EV/EBITDA: 10.9
5.7
23%
0.2
JP
Bandai Namco Holdings Inc
TSE:7832
11.7
61%
0.2
JP
Shimano Inc
TSE:7309
16
18%
0.9
US
Hasbro Inc
NASDAQ:HAS
12.5
95%
0.1
US
Mattel Inc
NASDAQ:MAT
8.6
45%
0.2
UK
Games Workshop Group PLC
LSE:GAW
17.6
8%
2.2
US
Brunswick Corp
NYSE:BC
8.1
-12%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
14.5
31%
0.5
CA
BRP Inc
TSX:DOO
6.1
-20%
N/A
JP
Yamaha Corp
TSE:7951
8.4
29%
0.3
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -22.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Abeo SA
PAR:ABEO
Average EV/EBIT: 15.2
9.4
52%
0.2
JP
Bandai Namco Holdings Inc
TSE:7832
15.2
N/A N/A
JP
Shimano Inc
TSE:7309
22.4
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16
149%
0.1
US
Mattel Inc
NASDAQ:MAT
10.6
34%
0.3
UK
Games Workshop Group PLC
LSE:GAW
21
12%
1.7
US
Brunswick Corp
NYSE:BC
12.4
-18%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
17.2
17%
1
CA
BRP Inc
TSX:DOO
8.9
-30%
N/A
JP
Yamaha Corp
TSE:7951
19
N/A N/A
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -14.7 N/A N/A

See Also

Discover More
Back to Top