Alan Allman Associates SA
PAR:AAA

Watchlist Manager
Alan Allman Associates SA Logo
Alan Allman Associates SA
PAR:AAA
Watchlist
Price: 4.96 EUR -0.8%
Market Cap: 227m EUR
Have any thoughts about
Alan Allman Associates SA?
Write Note

Relative Value

The Relative Value of one AAA stock under the Base Case scenario is 14.92 EUR. Compared to the current market price of 4.96 EUR, Alan Allman Associates SA is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AAA Relative Value
Base Case
14.92 EUR
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
57
Median 3Y
1.4
Median 5Y
1.2
Industry
1.3
Forward
0.6
vs History
9
vs Industry
7
Median 3Y
73
Median 5Y
52
Industry
19
Forward
21.2
vs History
58
vs Industry
42
Median 3Y
18.1
Median 5Y
14.6
Industry
13.4
vs History
31
vs Industry
55
Median 3Y
9.9
Median 5Y
8.5
Industry
18.3
vs History
61
vs Industry
15
Median 3Y
8.8
Median 5Y
7
Industry
2.4
vs History
58
vs Industry
40
Median 3Y
1.9
Median 5Y
1.7
Industry
1.3
Forward
1.1
vs History
58
vs Industry
48
Median 3Y
3.5
Median 5Y
3.1
Industry
3.3
vs History
61
vs Industry
21
Median 3Y
21
Median 5Y
17.9
Industry
10.4
Forward
11.8
vs History
58
vs Industry
15
Median 3Y
33.2
Median 5Y
28.4
Industry
12.7
Forward
17.3
vs History
58
vs Industry
23
Median 3Y
24.2
Median 5Y
21.1
Industry
12.6
vs History
53
vs Industry
21
Median 3Y
32.8
Median 5Y
26.3
Industry
14.7
vs History
61
vs Industry
44
Median 3Y
2.2
Median 5Y
2.1
Industry
1.7

Multiples Across Competitors

AAA Competitors Multiples
Alan Allman Associates SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Alan Allman Associates SA
PAR:AAA
225.5m EUR 0.6 96.8 11.8 20.3
UK
Relx PLC
LSE:REL
67.3B GBP 7.2 35.7 20.4 26.2
CA
Thomson Reuters Corp
TSX:TRI
105.3B CAD 10.2 31.8 26.8 37.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.8 24.4 36.4
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.6 33.3 146.1 206.3
NL
Wolters Kluwer NV
AEX:WKL
38B EUR 6.6 36.7 22.2 29.5
US
Verisk Analytics Inc
NASDAQ:VRSK
39.4B USD 13.9 42.7 27.6 34.9
US
Equifax Inc
NYSE:EFX
32.1B USD 5.7 57 21.8 36.4
US
CoStar Group Inc
NASDAQ:CSGP
29.9B USD 11.2 170.7 152.5 761.6
US
Leidos Holdings Inc
NYSE:LDOS
19.4B USD 1.2 16.2 10.9 12.7
CH
SGS SA
SIX:SGSN
17.2B CHF 2.6 31.3 22.8 22.8
P/S Multiple
Revenue Growth P/S to Growth
FR
Alan Allman Associates SA
PAR:AAA
Average P/S: 6.7
0.6
22%
0
UK
Relx PLC
LSE:REL
7.2
21%
0.4
CA
Thomson Reuters Corp
TSX:TRI
10.2
21%
0.5
UK
I
IHS Markit Ltd
F:0M3
8.5
N/A N/A
IE
Experian PLC
LSE:EXPN
5.6
28%
0.2
NL
Wolters Kluwer NV
AEX:WKL
6.6
21%
0.3
US
Verisk Analytics Inc
NASDAQ:VRSK
13.9
26%
0.5
US
Equifax Inc
NYSE:EFX
5.7
37%
0.2
US
CoStar Group Inc
NASDAQ:CSGP
11.2
48%
0.2
US
Leidos Holdings Inc
NYSE:LDOS
1.2
16%
0.1
CH
SGS SA
SIX:SGSN
2.6
17%
0.2
P/E Multiple
Earnings Growth P/E to Growth
FR
Alan Allman Associates SA
PAR:AAA
Average P/E: 53.2
96.8
203%
0.5
UK
Relx PLC
LSE:REL
35.7
55%
0.7
CA
Thomson Reuters Corp
TSX:TRI
31.8
-23%
N/A
UK
I
IHS Markit Ltd
F:0M3
32.8
N/A N/A
IE
Experian PLC
LSE:EXPN
33.3
54%
0.6
NL
Wolters Kluwer NV
AEX:WKL
36.7
35%
1
US
Verisk Analytics Inc
NASDAQ:VRSK
42.7
90%
0.5
US
Equifax Inc
NYSE:EFX
57
163%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
170.7
100%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.2
683%
0
CH
SGS SA
SIX:SGSN
31.3
49%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Alan Allman Associates SA
PAR:AAA
Average EV/EBITDA: 44.3
11.8
37%
0.3
UK
Relx PLC
LSE:REL
20.4
27%
0.8
CA
Thomson Reuters Corp
TSX:TRI
26.8
22%
1.2
UK
I
IHS Markit Ltd
F:0M3
24.4
N/A N/A
IE
Experian PLC
LSE:EXPN
146.1
33%
4.4
NL
Wolters Kluwer NV
AEX:WKL
22.2
27%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
27.6
34%
0.8
US
Equifax Inc
NYSE:EFX
21.8
67%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
152.5
123%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
10.9
40%
0.3
CH
SGS SA
SIX:SGSN
22.8
30%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Alan Allman Associates SA
PAR:AAA
Average EV/EBIT: 111.4
20.3
69%
0.3
UK
Relx PLC
LSE:REL
26.2
42%
0.6
CA
Thomson Reuters Corp
TSX:TRI
37.9
27%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.3
52%
4
NL
Wolters Kluwer NV
AEX:WKL
29.5
36%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
34.9
38%
0.9
US
Equifax Inc
NYSE:EFX
36.4
105%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
761.6
126%
6
US
Leidos Holdings Inc
NYSE:LDOS
12.7
63%
0.2
CH
SGS SA
SIX:SGSN
22.8
37%
0.6

See Also

Discover More
Back to Top