Yellow Hat Ltd
OTC:YLLWF

Watchlist Manager
Yellow Hat Ltd Logo
Yellow Hat Ltd
OTC:YLLWF
Watchlist
Price: 8.465 USD Market Closed
Market Cap: 422.6m USD

Intrinsic Value

The intrinsic value of one YLLWF stock under the Base Case scenario is 7.026 USD. Compared to the current market price of 8.465 USD, Yellow Hat Ltd is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

YLLWF Intrinsic Value
7.026 USD
Overvaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Yellow Hat Ltd

YLLWF
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for YLLWF cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Yellow Hat Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Yellow Hat Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yellow Hat Ltd

Current Assets 67.1B
Cash & Short-Term Investments 19.1B
Receivables 11.8B
Other Current Assets 36.2B
Non-Current Assets 101B
Long-Term Investments 10.9B
PP&E 76.6B
Intangibles 1.6B
Other Non-Current Assets 11.9B
Efficiency

Free Cash Flow Analysis
Yellow Hat Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Yellow Hat Ltd

Revenue
152.2B JPY
Cost of Revenue
-86.2B JPY
Gross Profit
66B JPY
Operating Expenses
-50.4B JPY
Operating Income
15.6B JPY
Other Expenses
-4.6B JPY
Net Income
11B JPY
Fundamental Scores

YLLWF Profitability Score
Profitability Due Diligence

Yellow Hat Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
51/100
Profitability
Score

Yellow Hat Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

YLLWF Solvency Score
Solvency Due Diligence

Yellow Hat Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
High Altman Z-Score
81/100
Solvency
Score

Yellow Hat Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

YLLWF Price Targets Summary
Yellow Hat Ltd

There are no price targets for YLLWF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Yellow Hat Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one YLLWF stock?

The intrinsic value of one YLLWF stock under the Base Case scenario is 7.026 USD.

Is YLLWF stock undervalued or overvalued?

Compared to the current market price of 8.465 USD, Yellow Hat Ltd is Overvalued by 17%.

Back to Top