Yellow Hat Ltd
OTC:YLLWF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.3), the stock would be worth $6.59 (22% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.1 | $8.47 |
0%
|
| 3-Year Average | 6.3 | $6.59 |
-22%
|
| 5-Year Average | 4.3 | $4.55 |
-46%
|
| Industry Average | 7.9 | $8.3 |
-2%
|
| Country Average | 8.7 | $9.07 |
+7%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Yellow Hat Ltd
OTC:YLLWF
|
137B USD | 8.1 | 11.4 | |
| US |
|
O'Reilly Automotive Inc
NASDAQ:ORLY
|
75.9B USD | 20.6 | 29.9 | |
| US |
|
Carvana Co
NYSE:CVNA
|
65.9B USD | 31.6 | 46.9 | |
| US |
|
Autozone Inc
NYSE:AZO
|
55B USD | 15.2 | 22.5 | |
| ZA |
M
|
Motus Holdings Ltd
JSE:MTH
|
19.9B ZAR | 5.5 | 7.4 | |
| US |
|
Penske Automotive Group Inc
NYSE:PAG
|
9.8B USD | 10.8 | 10.5 | |
| US |
|
Murphy Usa Inc
NYSE:MUSA
|
9.4B USD | 11.3 | 20 | |
| TW |
|
Hotai Motor Co Ltd
TWSE:2207
|
277.2B TWD | 19.3 | 14.7 | |
| US |
|
AutoNation Inc
NYSE:AN
|
6.8B USD | 9.9 | 10.5 | |
| BR |
|
Vibra Energia SA
BOVESPA:VBBR3
|
35B BRL | 10.1 | 17.5 | |
| US |
|
Carmax Inc
NYSE:KMX
|
5.8B USD | 47.7 | 12.8 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Yellow Hat Ltd
Glance View
Yellow Hat Ltd. engages in the wholesale and retail of car parts and accessories. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 3,711 full-time employees. The firm operates through two business segments. The Automotive and Motorcycle Products segment provides automobile and motorcycle related products to its sales affiliates and group companies by wholesale. The Real Estate Leasing segment is engaged in the lease of buildings to its sales affiliates and group companies.
