Vortex Energy Corp
OTC:VTECF
Cash Flow Statement
Cash Flow Statement
Vortex Energy Corp
Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||
Net Income |
0
|
(6)
|
(7)
|
(8)
|
(7)
|
(4)
|
(2)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
1
|
2
|
2
|
2
|
2
|
1
|
1
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(1)
|
|
Cash from Operating Activities |
(2)
N/A
|
(4)
-90%
|
(5)
-7%
|
(6)
-31%
|
(4)
+26%
|
(3)
+39%
|
(3)
+0%
|
|
Investing Cash Flow | ||||||||
Capital Expenditures |
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
|
Other Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
Cash from Investing Activities |
(0)
N/A
|
(0)
-132%
|
(2)
-344%
|
(1)
+13%
|
(2)
-64%
|
(3)
-29%
|
(2)
+44%
|
|
Financing Cash Flow | ||||||||
Net Issuance of Common Stock |
4
|
7
|
8
|
10
|
6
|
3
|
2
|
|
Other |
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
|
Cash from Financing Activities |
5
N/A
|
7
+57%
|
8
+13%
|
11
+28%
|
6
-44%
|
3
-45%
|
2
-29%
|
|
Change in Cash | ||||||||
Net Change in Cash |
2
N/A
|
3
+19%
|
2
-23%
|
3
+54%
|
(1)
N/A
|
(2)
-204%
|
(2)
+15%
|
|
Free Cash Flow | ||||||||
Free Cash Flow |
(3)
N/A
|
(5)
-90%
|
(7)
-33%
|
(8)
-20%
|
(7)
+13%
|
(6)
+16%
|
(4)
+24%
|