Samsung Electronics Co Ltd
OTC:SSNLF
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
39.7907
40.5999
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Samsung Electronics Co Ltd
Current Assets | 219.2T |
Cash & Short-Term Investments | 103.8T |
Receivables | 52.4T |
Other Current Assets | 63T |
Non-Current Assets | 272.1T |
Long-Term Investments | 23.1T |
PP&E | 195T |
Intangibles | 23.1T |
Other Non-Current Assets | 30.9T |
Current Liabilities | 87T |
Accounts Payable | 12.9T |
Accrued Liabilities | 29T |
Short-Term Debt | 11T |
Other Current Liabilities | 34.2T |
Non-Current Liabilities | 28.1T |
Long-Term Debt | 3.8T |
Other Non-Current Liabilities | 24.3T |
Balance Sheet
Samsung Electronics Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
16 284 780
|
16 840 766
|
22 636 744
|
32 111 442
|
30 545 130
|
30 340 505
|
26 885 999
|
29 382 578
|
39 031 415
|
49 680 710
|
|
Cash |
0
|
0
|
0
|
51 770
|
37 521
|
46 929
|
32 861
|
0
|
0
|
0
|
|
Cash Equivalents |
16 284 780
|
16 840 766
|
22 636 744
|
32 059 672
|
30 507 609
|
30 293 576
|
26 853 138
|
29 382 578
|
39 031 415
|
49 680 710
|
|
Short-Term Investments |
38 211 229
|
44 976 574
|
48 842 298
|
56 049 330
|
52 608 694
|
70 536 374
|
81 838 790
|
95 270 265
|
85 118 777
|
65 546 576
|
|
Total Receivables |
27 875 934
|
28 234 485
|
28 520 689
|
27 800 408
|
31 804 956
|
36 948 466
|
39 310 463
|
34 569 597
|
45 210 672
|
41 870 772
|
|
Accounts Receivables |
24 988 532
|
24 694 610
|
25 168 026
|
24 279 211
|
27 695 995
|
33 867 733
|
35 131 343
|
30 965 058
|
40 713 415
|
35 721 563
|
|
Other Receivables |
2 887 402
|
3 539 875
|
3 352 663
|
3 521 197
|
4 108 961
|
3 080 733
|
4 179 120
|
3 604 539
|
4 497 257
|
6 149 209
|
|
Inventory |
19 134 868
|
17 317 504
|
18 811 794
|
18 353 503
|
24 983 355
|
28 984 704
|
26 766 464
|
32 043 145
|
41 384 404
|
52 187 866
|
|
Other Current Assets |
9 253 460
|
7 776 697
|
6 003 200
|
7 115 021
|
7 040 329
|
7 887 375
|
6 583 544
|
6 949 994
|
7 417 917
|
9 184 657
|
|
Total Current Assets |
110 760 271
|
115 146 026
|
124 814 725
|
141 429 704
|
146 982 464
|
174 697 424
|
181 385 260
|
198 215 579
|
218 163 185
|
218 470 581
|
|
PP&E Net |
75 496 388
|
80 872 950
|
86 477 110
|
91 473 041
|
111 665 648
|
115 416 724
|
119 825 474
|
128 952 892
|
149 928 539
|
168 045 388
|
|
PP&E Gross |
75 496 388
|
80 872 950
|
86 477 110
|
91 473 041
|
111 665 648
|
115 416 724
|
119 825 474
|
128 952 892
|
149 928 539
|
168 045 388
|
|
Accumulated Depreciation |
93 288 156
|
102 413 056
|
118 810 414
|
133 699 613
|
144 862 956
|
163 741 442
|
184 250 295
|
199 653 421
|
227 543 455
|
259 549 670
|
|
Intangible Assets |
3 420 066
|
4 045 897
|
4 485 772
|
4 000 440
|
9 057 345
|
9 057 920
|
14 453 065
|
12 794 860
|
14 391 985
|
14 203 332
|
|
Goodwill |
560 534
|
739 576
|
910 539
|
1 343 580
|
5 703 138
|
5 833 678
|
6 250 439
|
5 673 642
|
5 844 259
|
6 014 422
|
|
Long-Term Investments |
12 660 672
|
17 899 970
|
13 608 828
|
12 642 160
|
14 661 282
|
15 628 293
|
17 561 328
|
21 854 964
|
24 423 434
|
23 696 349
|
|
Other Long-Term Assets |
11 177 087
|
11 718 539
|
11 882 547
|
11 285 399
|
13 682 213
|
18 723 205
|
13 088 931
|
10 743 781
|
13 869 756
|
17 994 435
|
|
Other Assets |
560 534
|
739 576
|
910 539
|
1 343 580
|
5 703 138
|
5 833 678
|
6 250 439
|
5 673 642
|
5 844 259
|
6 014 422
|
|
Total Assets |
214 075 018
N/A
|
230 422 958
+8%
|
242 179 521
+5%
|
262 174 324
+8%
|
301 752 090
+15%
|
339 357 244
+12%
|
352 564 497
+4%
|
378 235 718
+7%
|
426 621 158
+13%
|
448 424 507
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
8 437 139
|
7 914 704
|
6 187 291
|
6 485 039
|
9 083 907
|
8 479 916
|
8 718 222
|
9 739 222
|
13 453 351
|
10 644 686
|
|
Accrued Liabilities |
11 344 530
|
12 876 777
|
11 628 739
|
12 527 300
|
13 996 273
|
20 339 687
|
19 359 624
|
24 330 339
|
27 928 031
|
29 211 487
|
|
Short-Term Debt |
6 438 517
|
8 029 299
|
11 155 425
|
12 746 789
|
15 767 619
|
13 586 660
|
14 393 468
|
16 553 429
|
13 687 793
|
5 147 315
|
|
Current Portion of Long-Term Debt |
2 425 831
|
1 778 667
|
221 548
|
1 232 817
|
278 619
|
33 386
|
846 090
|
716 099
|
1 329 968
|
1 089 162
|
|
Other Current Liabilities |
22 669 392
|
21 414 466
|
21 309 906
|
21 712 150
|
28 048 696
|
26 641 861
|
20 465 360
|
24 265 262
|
31 717 990
|
32 252 202
|
|
Total Current Liabilities |
51 315 409
|
52 013 913
|
50 502 909
|
54 704 095
|
67 175 114
|
69 081 510
|
63 782 764
|
75 604 351
|
88 117 133
|
78 344 852
|
|
Long-Term Debt |
2 296 185
|
1 457 553
|
1 496 990
|
1 302 780
|
2 767 807
|
1 047 057
|
3 172 479
|
2 947 853
|
3 374 388
|
4 096 765
|
|
Deferred Income Tax |
6 012 371
|
4 097 811
|
5 154 792
|
7 293 514
|
11 710 781
|
15 162 523
|
17 053 808
|
18 810 845
|
23 198 205
|
5 111 332
|
|
Minority Interest |
5 573 394
|
5 906 463
|
6 183 038
|
6 538 705
|
7 278 012
|
7 684 184
|
7 964 949
|
8 277 685
|
8 662 234
|
9 563 462
|
|
Other Liabilities |
4 435 043
|
4 765 493
|
5 965 025
|
5 910 902
|
5 606 960
|
6 312 977
|
5 675 025
|
4 924 653
|
7 031 501
|
6 121 954
|
|
Total Liabilities |
69 632 402
N/A
|
68 241 233
-2%
|
69 302 754
+2%
|
75 749 996
+9%
|
94 538 674
+25%
|
99 288 251
+5%
|
97 649 025
-2%
|
110 565 387
+13%
|
130 383 461
+18%
|
103 238 365
-21%
|
|
Equity | |||||||||||
Common Stock |
897 514
|
897 514
|
897 514
|
897 514
|
897 514
|
897 514
|
897 514
|
897 514
|
897 514
|
897 514
|
|
Retained Earnings |
148 600 282
|
169 529 604
|
185 132 014
|
193 086 317
|
215 811 200
|
242 698 956
|
254 582 894
|
271 068 211
|
293 064 763
|
337 946 407
|
|
Additional Paid In Capital |
4 403 893
|
4 403 893
|
4 403 893
|
4 403 893
|
4 403 893
|
4 403 893
|
4 403 893
|
4 403 893
|
4 403 893
|
4 403 893
|
|
Unrealized Security Profit/Loss |
2 189 013
|
1 850 195
|
1 478 330
|
1 390 624
|
1 879 774
|
1 462 266
|
2 573 530
|
4 975 756
|
4 616 639
|
2 749 109
|
|
Treasury Stock |
7 323 432
|
8 429 313
|
13 442 379
|
9 750 326
|
6 228 187
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
4 324 654
|
6 070 168
|
5 592 605
|
3 603 694
|
9 550 778
|
9 393 636
|
7 542 359
|
13 675 043
|
6 745 112
|
810 781
|
|
Total Equity |
144 442 616
N/A
|
162 181 725
+12%
|
172 876 767
+7%
|
186 424 328
+8%
|
207 213 416
+11%
|
240 068 993
+16%
|
254 915 472
+6%
|
267 670 331
+5%
|
296 237 697
+11%
|
345 186 142
+17%
|
|
Total Liabilities & Equity |
214 075 018
N/A
|
230 422 958
+8%
|
242 179 521
+5%
|
262 174 324
+8%
|
301 752 090
+15%
|
339 357 244
+12%
|
352 564 497
+4%
|
378 235 718
+7%
|
426 621 158
+13%
|
448 424 507
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
7 538
|
7 490
|
7 297
|
6 999
|
6 811
|
6 793
|
6 793
|
6 793
|
6 793
|
6 793
|