Sunrise Real Estate Group Inc
OTC:SRRE
Intrinsic Value
The intrinsic value of one SRRE stock under the Base Case scenario is 2.22 USD. Compared to the current market price of 0.24 USD, Sunrise Real Estate Group Inc is Undervalued by 89%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Sunrise Real Estate Group Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Sunrise Real Estate Group Inc
Balance Sheet Decomposition
Sunrise Real Estate Group Inc
Current Assets | 153m |
Cash & Short-Term Investments | 43.2m |
Receivables | 3.9m |
Other Current Assets | 105.9m |
Non-Current Assets | 42.9m |
Long-Term Investments | 14.3m |
PP&E | 28.6m |
Free Cash Flow Analysis
Sunrise Real Estate Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Sunrise Real Estate Group Inc
Revenue
|
20.2m
USD
|
Cost of Revenue
|
-15.5m
USD
|
Gross Profit
|
4.8m
USD
|
Operating Expenses
|
-4.8m
USD
|
Operating Income
|
0
USD
|
Other Expenses
|
-12.4m
USD
|
Net Income
|
-12.4m
USD
|
SRRE Profitability Score
Profitability Due Diligence
Sunrise Real Estate Group Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
Score
Sunrise Real Estate Group Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
SRRE Solvency Score
Solvency Due Diligence
Sunrise Real Estate Group Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Score
Sunrise Real Estate Group Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SRRE Price Targets Summary
Sunrise Real Estate Group Inc
Dividends
Current shareholder yield for SRRE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SRRE stock under the Base Case scenario is 2.22 USD.
Compared to the current market price of 0.24 USD, Sunrise Real Estate Group Inc is Undervalued by 89%.