S

Sunrise Real Estate Group Inc
OTC:SRRE

Watchlist Manager
Sunrise Real Estate Group Inc
OTC:SRRE
Watchlist
Price: 0.24 USD Market Closed
Market Cap: 16.5m USD

Relative Value

SRRE doesn't have a meaningful market cap.

The Relative Value of one SRRE stock under the Base Case scenario is 0.3 USD. Compared to the current market price of 0.24 USD, Sunrise Real Estate Group Inc is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SRRE Relative Value
Base Case
0.3 USD
Undervaluation 20%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
78
Median 3Y
0.6
Median 5Y
0.6
Industry
3.6
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.3
Industry
16.4
vs History
19
vs Industry
61
Median 3Y
1.3
Median 5Y
0.3
Industry
10.8
vs History
17
vs Industry
44
Median 3Y
-0.3
Median 5Y
-0.1
Industry
12.6
vs History
26
vs Industry
88
Median 3Y
0.1
Median 5Y
0.1
Industry
0.8
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-1
Industry
6.4
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-4.6
Industry
11.8
vs History
vs Industry
70
Median 3Y
-2.8
Median 5Y
1
Industry
15.7
vs History
vs Industry
9
Median 3Y
0.9
Median 5Y
1.3
Industry
18.9
vs History
vs Industry
55
Median 3Y
-0.8
Median 5Y
-0.7
Industry
18.3
vs History
vs Industry
47
Median 3Y
-1
Median 5Y
-0.7
Industry
20
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.2
Industry
0.7

Multiples Across Competitors

SRRE Competitors Multiples
Sunrise Real Estate Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Sunrise Real Estate Group Inc
OTC:SRRE
16.5m USD 0.8 -1.3 -15 0
US
CBRE Group Inc
NYSE:CBRE
36.5B USD 1 37.7 18 26
CN
Ke Holdings Inc
HKEX:2423
191.2B HKD 1.9 44.2 25.7 32.4
US
Zillow Group Inc
NASDAQ:ZG
15.8B USD 7.1 -141.1 234.9 -74.2
US
Jones Lang LaSalle Inc
NYSE:JLL
10.6B USD 0.5 19.5 10.7 13.7
CA
FirstService Corp
TSX:FSV
10.8B CAD 1.5 59.4 17.4 26.4
CA
Colliers International Group Inc
TSX:CIGI
8.1B CAD 1.2 36.1 12.4 20
US
Compass Inc
NYSE:COMP
3.8B USD 0.7 -24.5 -61.2 -25.4
HK
China Overseas Property Holdings Ltd
HKEX:2669
17.3B HKD 1.2 11.4 5.5 5.5
UK
Cushman & Wakefield PLC
NYSE:CWK
2B USD 0.2 15.4 8.3 11
JP
Relo Group Inc
TSE:8876
275B JPY 1.9 -86.8 4.8 8.6
P/E Multiple
Earnings Growth PEG
CN
S
Sunrise Real Estate Group Inc
OTC:SRRE
Average P/E: 31.9
Negative Multiple: -1.3
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
37.7
37%
1
CN
K
Ke Holdings Inc
HKEX:2423
44.2
-1%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -141.1 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
19.5
24%
0.8
CA
FirstService Corp
TSX:FSV
59.4
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
36.1
41%
0.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -24.5 N/A N/A
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11.4
12%
1
UK
Cushman & Wakefield PLC
NYSE:CWK
15.4
38%
0.4
JP
Relo Group Inc
TSE:8876
Negative Multiple: -86.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Sunrise Real Estate Group Inc
OTC:SRRE
Average EV/EBITDA: 37.5
Negative Multiple: -15
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
18
19%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
25.7
42%
0.6
US
Zillow Group Inc
NASDAQ:ZG
234.9
163%
1.4
US
Jones Lang LaSalle Inc
NYSE:JLL
10.7
14%
0.8
CA
FirstService Corp
TSX:FSV
17.4
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
12.4
16%
0.8
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -61.2 N/A N/A
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.5
11%
0.5
UK
Cushman & Wakefield PLC
NYSE:CWK
8.3
17%
0.5
JP
Relo Group Inc
TSE:8876
4.8
4%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
Sunrise Real Estate Group Inc
OTC:SRRE
Average EV/EBIT: 18
Not Available
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
26
25%
1
CN
K
Ke Holdings Inc
HKEX:2423
32.4
29%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -74.2 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
13.7
15%
0.9
CA
FirstService Corp
TSX:FSV
26.4
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
20
15%
1.3
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -25.4 N/A N/A
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.5
N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11
18%
0.6
JP
Relo Group Inc
TSE:8876
8.6
N/A N/A