S

Sampo plc
OTC:SAXPF

Watchlist Manager
Sampo plc
OTC:SAXPF
Watchlist
Price: 40.89 USD Market Closed
Market Cap: 20.6B USD
Have any thoughts about
Sampo plc?
Write Note

Income Statement

Income Statement
Sampo plc

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Gross Premiums Earned
5 534
5 576
5 673
5 645
5 600
5 562
5 355
5 277
5 281
5 382
5 419
5 358
5 432
5 867
6 671
7 500
7 962
8 164
9 805
12 335
12 621
8 815
13 558
10 888
10 753
8 522
6 748
7 273
7 631
9 890
10 302
9 984
10 089
8 170
8 581
8 558
8 685
8 545
8 775
9 027
9 210
Revenue
6 636
N/A
6 540
-1%
7 082
+8%
6 853
-3%
6 427
-6%
6 607
+3%
5 710
-14%
5 640
-1%
6 142
+9%
6 292
+2%
6 728
+7%
6 731
+0%
6 691
-1%
7 035
+5%
6 814
-3%
7 786
+14%
8 482
+9%
8 107
-4%
11 818
+46%
15 622
+32%
15 907
+2%
11 073
-30%
15 250
+38%
11 302
-26%
11 546
+2%
10 136
-12%
12 018
+19%
13 487
+12%
12 397
-8%
13 649
+10%
12 844
-6%
11 681
-9%
11 649
0%
9 238
-21%
9 262
+0%
8 917
-4%
9 925
+11%
9 097
-8%
9 423
+4%
9 661
+3%
9 851
+2%
Operating Income
Operating Expenses
(5 493)
(5 422)
(5 933)
(5 670)
(5 795)
(5 402)
(5 098)
(5 132)
(5 165)
(5 200)
(5 718)
(5 736)
(5 716)
(5 838)
(6 227)
(6 892)
(7 387)
(6 582)
(9 412)
(12 904)
(13 229)
(9 935)
(12 649)
(10 201)
(10 272)
(8 711)
(11 574)
(11 518)
(11 464)
(11 517)
(10 224)
(9 043)
(8 476)
(7 156)
(7 527)
(7 637)
(8 275)
(7 533)
(7 794)
(8 039)
(8 152)
Selling, General & Administrative
(606)
(655)
(604)
(435)
(440)
(487)
(429)
(576)
(572)
(625)
(585)
(602)
(603)
(732)
(745)
(805)
(869)
(923)
(1 075)
(1 322)
(1 316)
(941)
(1 335)
(1 112)
(1 136)
(996)
(1 024)
(1 075)
(1 143)
(1 220)
(1 188)
0
(908)
(192)
0
0
0
(57)
0
0
0
Depreciation & Amortization
0
(17)
0
0
0
(11)
0
0
0
(14)
0
0
0
(25)
0
0
0
(55)
0
0
0
(82)
0
0
0
(120)
0
0
0
(159)
0
0
0
(117)
0
0
0
(99)
0
0
0
Benefits Claims Loss Adjustment
(3 708)
(3 771)
(3 815)
(3 982)
(3 927)
(4 098)
(3 834)
(3 683)
(3 714)
(3 778)
(3 721)
(3 685)
(3 671)
(4 173)
(4 311)
(4 671)
(5 006)
(5 148)
(6 194)
(7 490)
(7 533)
(5 590)
(8 138)
(6 910)
(7 002)
(5 567)
(4 263)
(4 513)
(4 633)
(6 363)
(6 212)
(6 246)
(6 387)
(6 759)
(6 217)
(6 331)
(6 675)
(7 076)
(7 310)
(7 532)
(7 600)
Policy Acquisition Expense
0
0
0
0
0
(5)
0
0
0
(10)
0
0
0
(6)
0
0
0
(3)
0
0
0
6
0
0
0
(8)
0
0
0
0
0
0
0
5
0
0
0
0
0
0
0
Other Operating Expenses
(1 179)
(979)
(1 514)
(1 253)
(1 428)
(801)
(835)
(873)
(879)
(773)
(1 412)
(1 449)
(1 442)
(902)
(1 171)
(1 416)
(1 512)
(453)
(2 143)
(4 092)
(4 380)
(3 328)
(3 176)
(2 179)
(2 134)
(2 020)
(6 287)
(5 930)
(5 688)
(3 775)
(2 824)
(2 797)
(1 181)
(93)
(1 310)
(1 306)
(1 600)
(301)
(484)
(507)
(552)
Operating Income
1 143
N/A
1 118
-2%
1 149
+3%
1 183
+3%
632
-47%
1 205
+91%
612
-49%
508
-17%
977
+92%
1 092
+12%
1 010
-8%
995
-1%
975
-2%
1 197
+23%
587
-51%
894
+52%
1 095
+22%
1 525
+39%
2 406
+58%
2 718
+13%
2 678
-1%
1 138
-58%
2 601
+129%
1 101
-58%
1 274
+16%
1 617
+27%
444
-73%
1 969
+343%
933
-53%
2 132
+129%
2 620
+23%
2 638
+1%
3 173
+20%
2 082
-34%
1 735
-17%
1 280
-26%
1 650
+29%
1 564
-5%
1 629
+4%
1 622
0%
1 699
+5%
Pre-Tax Income
Interest Income Expense
683
706
749
785
759
725
664
693
727
819
843
795
1 492
1 366
1 351
1 403
622
629
701
750
392
153
(14)
(254)
132
77
(770)
(587)
(505)
339
1 075
841
610
(91)
(104)
(109)
(131)
(70)
(97)
(97)
(97)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 134)
0
0
0
884
0
0
0
(39)
0
0
0
0
0
0
0
Total Other Income
(70)
(65)
(48)
(55)
530
(41)
542
566
53
(40)
32
53
107
(81)
559
473
362
(60)
(493)
(581)
(581)
250
(792)
374
208
(180)
1 176
(228)
872
(184)
(591)
(262)
(790)
(28)
350
349
(15)
(13)
55
143
106
Pre-Tax Income
1 756
N/A
1 759
+0%
1 850
+5%
1 913
+3%
1 921
+0%
1 889
-2%
1 818
-4%
1 767
-3%
1 757
-1%
1 871
+6%
1 885
+1%
1 843
-2%
2 574
+40%
2 482
-4%
2 497
+1%
2 770
+11%
2 079
-25%
2 094
+1%
2 614
+25%
2 887
+10%
2 489
-14%
1 541
-38%
1 795
+16%
1 221
-32%
1 614
+32%
380
-76%
850
+124%
1 154
+36%
1 300
+13%
3 171
+144%
3 104
-2%
3 217
+4%
2 993
-7%
1 924
-36%
1 981
+3%
1 520
-23%
1 504
-1%
1 481
-2%
1 587
+7%
1 668
+5%
1 708
+2%
Net Income
Tax Provision
(207)
(220)
(226)
(230)
(239)
(232)
(235)
(221)
(213)
(221)
(217)
(223)
(228)
(243)
(262)
(302)
(319)
(317)
(401)
(455)
(449)
(304)
(397)
(319)
(322)
(267)
(350)
(397)
(406)
(423)
(400)
(432)
(436)
(366)
(400)
(325)
(318)
(339)
(344)
(363)
(380)
Income from Continuing Operations
1 549
1 539
1 624
1 683
1 682
1 657
1 583
1 546
1 544
1 650
1 668
1 620
2 346
2 239
2 235
2 468
1 760
1 777
2 213
2 432
2 040
1 237
1 398
902
1 292
113
500
757
894
2 748
2 704
2 785
2 557
1 558
1 581
1 195
1 186
1 142
1 243
1 305
1 328
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
(27)
(48)
(76)
(91)
(132)
(175)
(163)
(107)
(120)
(79)
(84)
(75)
(149)
(165)
(176)
(181)
(125)
(109)
(91)
(133)
(132)
(127)
(130)
(70)
(70)
(59)
(58)
Net Income (Common)
1 549
N/A
1 540
-1%
1 624
+5%
1 685
+4%
1 683
0%
1 655
-2%
1 582
-4%
1 544
-2%
1 542
0%
1 650
+7%
1 666
+1%
1 620
-3%
2 346
+45%
2 216
-6%
2 186
-1%
2 397
+10%
1 661
-31%
1 687
+2%
2 083
+23%
2 259
+8%
1 879
-17%
1 130
-40%
1 278
+13%
823
-36%
1 208
+47%
37
-97%
350
+846%
590
+69%
717
+22%
2 567
+258%
2 580
+1%
2 918
+13%
2 706
-7%
2 107
-22%
1 717
-19%
1 136
-34%
1 196
+5%
1 323
+11%
1 395
+5%
1 401
+0%
1 355
-3%
EPS (Diluted)
2.76
N/A
2.75
0%
2.9
+5%
3.01
+4%
3.01
N/A
2.96
-2%
2.83
-4%
2.76
-2%
2.76
N/A
2.95
+7%
2.98
+1%
2.86
-4%
4.2
+47%
3.96
-6%
3.95
0%
4.24
+7%
2.99
-29%
3.04
+2%
3.75
+23%
4.07
+9%
3.38
-17%
2.03
-40%
2.3
+13%
1.48
-36%
2.18
+47%
0.07
-97%
0.63
+800%
1.06
+68%
1.29
+22%
4.69
+264%
4.75
+1%
5.52
+16%
5.12
-7%
3.96
-23%
3.35
-15%
2.25
-33%
2.4
+7%
2.62
+9%
2.78
+6%
2.79
+0%
2.7
-3%

See Also

Discover More