S

Sampo plc
OTC:SAXPF

Watchlist Manager
Sampo plc
OTC:SAXPF
Watchlist
Price: 40.89 USD Market Closed
Market Cap: 20.6B USD
Have any thoughts about
Sampo plc?
Write Note

Balance Sheet

Balance Sheet Decomposition
Sampo plc

Cash & Short-Term Investments 1.5B
PP&E 285m
Long-Term Investments 16.2B
Other Assets 7.3B
Insurance Policy Liabilities 12.8B
Long Term Debt 2.6B
Other Liabilities 2.8B

Balance Sheet
Sampo plc

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
2 074
1 997
2 585
2 734
2 361
2 677
2 520
4 819
3 073
1 415
Cash Equivalents
2 074
1 997
2 585
2 734
2 361
2 677
2 520
4 819
3 073
1 415
Total Receivables
133
0
0
0
0
0
0
0
0
0
Total Current Assets
133
0
0
0
0
0
0
0
0
0
PP&E Net
24
26
27
158
162
302
371
375
355
318
PP&E Gross
24
26
27
158
162
302
371
375
355
318
Accumulated Depreciation
58
58
56
83
80
118
159
191
222
264
Intangible Assets
27
24
22
720
689
680
1 336
1 304
1 109
1 168
Goodwill
688
700
679
1 476
1 454
1 471
2 425
2 490
2 385
2 469
Note Receivable
346
168
57
12
39
17
55
45
83
5
Long-Term Investments
29 562
30 762
29 399
42 611
46 080
48 271
50 425
50 650
29 582
15 731
Other Long-Term Assets
86
36
3 318
3 317
24
19
49
2 424
11
3
Other Assets
2 498
2 626
2 547
252
15
27
1 773
1 444
4 999
5 585
Total Assets
34 750
N/A
35 639
+3%
37 955
+6%
49 300
+30%
49 340
+0%
51 939
+5%
56 529
+9%
61 061
+8%
39 212
-36%
24 225
-38%
Liabilities
Insurance Policy Liabilities
19 537
20 288
17 397
26 859
29 805
32 409
36 241
39 919
23 313
11 716
Accrued Liabilities
27
181
174
266
235
231
277
285
287
241
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
642
599
679
823
626
176
199
100
20
2
Total Current Liabilities
669
780
853
1 089
861
407
476
385
307
243
Long-Term Debt
2 302
2 601
4 055
2 884
3 943
4 616
4 905
4 211
3 486
2 764
Deferred Income Tax
0
0
0
0
0
587
717
855
666
567
Minority Interest
0
0
0
660
628
635
840
676
560
424
Other Liabilities
1 318
559
3 716
4 960
1 717
1 378
1 932
2 227
1 262
1 248
Total Liabilities
23 826
N/A
24 228
+2%
26 021
+7%
36 452
+40%
36 954
+1%
40 032
+8%
45 111
+13%
48 273
+7%
29 594
-39%
16 962
-43%
Equity
Common Stock
98
98
98
98
98
98
98
98
98
98
Retained Earnings
8 659
9 329
9 704
10 695
10 947
10 065
9 285
9 955
8 485
6 381
Additional Paid In Capital
1 527
1 527
1 527
1 527
1 527
1 527
1 527
1 527
1 527
1 527
Unrealized Security Profit/Loss
1 039
929
1 124
1 184
594
1 034
1 257
1 622
248
0
Other Equity
399
472
519
656
780
817
749
414
740
743
Total Equity
10 924
N/A
11 411
+4%
11 934
+5%
12 848
+8%
12 386
-4%
11 907
-4%
11 418
-4%
12 788
+12%
9 618
-25%
7 263
-24%
Total Liabilities & Equity
34 750
N/A
35 639
+3%
37 955
+6%
49 300
+30%
49 340
+0%
51 939
+5%
56 529
+9%
61 061
+8%
39 212
-36%
24 225
-38%
Shares Outstanding
Common Shares Outstanding
560
560
560
555
555
555
555
547
512
502

See Also

Discover More