RYDAF Intrinsic Valuation and Fundamental Analysis - Royal Dutch Shell PLC - Alpha Spread
R

Royal Dutch Shell PLC
OTC:RYDAF

Watchlist Manager
Royal Dutch Shell PLC
OTC:RYDAF
Watchlist
Price: 33.359 USD 0.12% Market Closed
Market Cap: 214.1B USD
Have any thoughts about
Royal Dutch Shell PLC?
Write Note

Intrinsic Value

RYDAF latest financial reports are more than 2 years old.

The intrinsic value of one RYDAF stock under the Base Case scenario is 42.411 USD. Compared to the current market price of 33.359 USD, Royal Dutch Shell PLC is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RYDAF Intrinsic Value
42.411 USD
Undervaluation 21%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case
How do you feel about RYDAF?
Bearish
Neutral
Bullish

Valuation Backtest
Royal Dutch Shell PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RYDAF based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Royal Dutch Shell PLC

Provide an overview of the primary business activities
of Royal Dutch Shell PLC.

What unique competitive advantages
does Royal Dutch Shell PLC hold over its rivals?

What risks and challenges
does Royal Dutch Shell PLC face in the near future?

Summarize the latest earnings call
of Royal Dutch Shell PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Royal Dutch Shell PLC.

Provide P/S
for Royal Dutch Shell PLC.

Provide P/E
for Royal Dutch Shell PLC.

Provide P/OCF
for Royal Dutch Shell PLC.

Provide P/FCFE
for Royal Dutch Shell PLC.

Provide P/B
for Royal Dutch Shell PLC.

Provide EV/S
for Royal Dutch Shell PLC.

Provide EV/GP
for Royal Dutch Shell PLC.

Provide EV/EBITDA
for Royal Dutch Shell PLC.

Provide EV/EBIT
for Royal Dutch Shell PLC.

Provide EV/OCF
for Royal Dutch Shell PLC.

Provide EV/FCFF
for Royal Dutch Shell PLC.

Provide EV/IC
for Royal Dutch Shell PLC.

Show me price targets
for Royal Dutch Shell PLC made by professional analysts.

What are the Revenue projections
for Royal Dutch Shell PLC?

How accurate were the past Revenue estimates
for Royal Dutch Shell PLC?

What are the Net Income projections
for Royal Dutch Shell PLC?

How accurate were the past Net Income estimates
for Royal Dutch Shell PLC?

What are the EPS projections
for Royal Dutch Shell PLC?

How accurate were the past EPS estimates
for Royal Dutch Shell PLC?

What are the EBIT projections
for Royal Dutch Shell PLC?

How accurate were the past EBIT estimates
for Royal Dutch Shell PLC?

Compare the revenue forecasts
for Royal Dutch Shell PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Royal Dutch Shell PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Royal Dutch Shell PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Royal Dutch Shell PLC compared to its peers.

Compare the P/E ratios
of Royal Dutch Shell PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Royal Dutch Shell PLC with its peers.

Analyze the financial leverage
of Royal Dutch Shell PLC compared to its main competitors.

Show all profitability ratios
for Royal Dutch Shell PLC.

Provide ROE
for Royal Dutch Shell PLC.

Provide ROA
for Royal Dutch Shell PLC.

Provide ROIC
for Royal Dutch Shell PLC.

Provide ROCE
for Royal Dutch Shell PLC.

Provide Gross Margin
for Royal Dutch Shell PLC.

Provide Operating Margin
for Royal Dutch Shell PLC.

Provide Net Margin
for Royal Dutch Shell PLC.

Provide FCF Margin
for Royal Dutch Shell PLC.

Show all solvency ratios
for Royal Dutch Shell PLC.

Provide D/E Ratio
for Royal Dutch Shell PLC.

Provide D/A Ratio
for Royal Dutch Shell PLC.

Provide Interest Coverage Ratio
for Royal Dutch Shell PLC.

Provide Altman Z-Score Ratio
for Royal Dutch Shell PLC.

Provide Quick Ratio
for Royal Dutch Shell PLC.

Provide Current Ratio
for Royal Dutch Shell PLC.

Provide Cash Ratio
for Royal Dutch Shell PLC.

What is the historical Revenue growth
over the last 5 years for Royal Dutch Shell PLC?

What is the historical Net Income growth
over the last 5 years for Royal Dutch Shell PLC?

What is the current Free Cash Flow
of Royal Dutch Shell PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Royal Dutch Shell PLC.

Business Breakdown

Royal Dutch Shell PLC, commonly referred to as Shell, is one of the world's leading integrated energy companies, operating across the entire oil and gas value chain. Founded in 1907 and headquartered in The Hague, Netherlands, Shell has grown into a global powerhouse with operations in over 70 countries. The company specializes in various segments, including upstream exploration and production, downstream refining and marketing, and an expanding focus on renewable energy solutions. Investors are drawn to Shell not only for its robust dividend history, which has made it a reliable income-generating asset, but also for its strategic pivot towards cleaner energy technologies and initiatives aim...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Royal Dutch Shell PLC

Current Assets 128.6B
Cash & Short-Term Investments 38.1B
Receivables 50.6B
Other Current Assets 39.9B
Non-Current Assets 266.2B
Long-Term Investments 28.1B
PP&E 189.7B
Intangibles 25.9B
Other Non-Current Assets 22.5B
Current Liabilities 91.5B
Accounts Payable 63.9B
Other Current Liabilities 27.6B
Non-Current Liabilities 117.9B
Long-Term Debt 64.6B
Other Non-Current Liabilities 53.3B
Efficiency

Earnings Waterfall
Royal Dutch Shell PLC

Revenue
302B USD
Cost of Revenue
-224.8B USD
Gross Profit
77.3B USD
Operating Expenses
-39.5B USD
Operating Income
37.8B USD
Other Expenses
-19.4B USD
Net Income
18.4B USD

Free Cash Flow Analysis
Royal Dutch Shell PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Shell delivered strong financial results with $6.3 billion in adjusted earnings and $13.5 billion in cash flow from operations. The company maintained a disciplined approach to capital expenditure, predicting $22-25 billion for 2024, and announced a $3.5 billion share buyback program. Operationally, Shell improved margins across segments, notably in Integrated Gas and Upstream businesses. Additionally, strategic exits, such as the home energy market in Europe, and targeted investments like the Polaris CCS project in Canada, underscore Shell’s focus on enhancing returns and sustainability. The progress made on the $2-3 billion structural OpEx reduction goal, already achieving $1.7 billion, further highlights the company’s commitment to cost efficiency.

What is Earnings Call?
Fundamental Scores

RYDAF Profitability Score
Profitability Due Diligence

Royal Dutch Shell PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
54/100
Profitability
Score

Royal Dutch Shell PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

RYDAF Solvency Score
Solvency Due Diligence

Royal Dutch Shell PLC's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
54/100
Solvency
Score

Royal Dutch Shell PLC's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RYDAF Price Targets Summary
Royal Dutch Shell PLC

Wall Street analysts forecast RYDAF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RYDAF is 46.454 USD with a low forecast of 35.954 USD and a high forecast of 93.76 USD.

Lowest
Price Target
35.954 USD
8% Upside
Average
Price Target
46.454 USD
39% Upside
Highest
Price Target
93.76 USD
181% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RYDAF?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for RYDAF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about RYDAF dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

RYDAF Price
Royal Dutch Shell PLC

1M 1M
-5%
6M 6M
+6%
1Y 1Y
+8%
3Y 3Y
+75%
5Y 5Y
+35%
10Y 10Y
+34%
Annual Price Range
33.359
52w Low
28.65
52w High
37.07
Price Metrics
Average Annual Return 7.51%
Standard Deviation of Annual Returns 32.48%
Max Drawdown -63%
Shares Statistics
Market Capitalization 211B USD
Shares Outstanding 6 416 590 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Royal Dutch Shell PLC

Country

Netherlands

Industry

Energy

Market Cap

211B USD

Dividend Yield

4.09%

Description

Royal Dutch Shell Plc engages in the oil and natural gas production. The company is headquartered in 'S-Gravenhage, Zuid-Holland and currently employs 87,000 full-time employees. The company went IPO on 2005-07-20. Its segments include Integrated Gas, Upstream, Downstream and Corporate. The Integrated Gas segment is engaged in the liquefaction and transportation of gas and the conversion of natural gas to liquids to provide fuels and other products, as well as projects with an integrated activity, ranging from producing to commercializing gas. The Upstream segment includes the operations of Upstream, which is engaged in the exploration for and extraction of crude oil, natural gas and natural gas liquids, and the marketing and transportation of oil and gas, and Oil Sands, which is engaged in the extraction of bitumen from mined oil sands and conversion into synthetic crude oil. The Downstream segment is engaged in oil products and chemicals manufacturing, and marketing activities.

Contact

ZUID-HOLLAND
'S-GRAVENHAGE
Carel van Bylandtlaan 30
+31703779111
www.shell.com

IPO

2005-07-20

Employees

87 000

Officers

See Also

Discover More
What is the Intrinsic Value of one RYDAF stock?

The intrinsic value of one RYDAF stock under the Base Case scenario is 42.411 USD.

Is RYDAF stock undervalued or overvalued?

Compared to the current market price of 33.359 USD, Royal Dutch Shell PLC is Undervalued by 21%.

Back to Top