R

Royal Dutch Shell PLC
OTC:RYDAF

Watchlist Manager
Royal Dutch Shell PLC
OTC:RYDAF
Watchlist
Price: 43.9 USD -1.68% Market Closed
Market Cap: $281.7B

EV/FCFF

13.3
Current
74%
More Expensive
vs 3-y average of 7.6

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
13.3
=
Enterprise Value
$337.3B
/
Free Cash Flow to Firm
$23.9B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
13.3
=
Enterprise Value
$337.3B
/
Free Cash Flow to Firm
$23.9B

Valuation Scenarios

Royal Dutch Shell PLC is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (7.6), the stock would be worth $25.18 (43% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-45%
Maximum Upside
+45%
Average Downside
10%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 13.3 $43.9
0%
3-Year Average 7.6 $25.18
-43%
5-Year Average 7.3 $24.1
-45%
Industry Average 13.8 $45.66
+4%
Country Average 19.3 $63.57
+45%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
NL
Royal Dutch Shell PLC
OTC:RYDAF
281.7B USD 13.3 15.8
SA
Saudi Arabian Oil Co
SAU:2222
6.7T SAR 21.1 19.3
US
Exxon Mobil Corp
NYSE:XOM
622.3B USD 27.4 21.6
US
Chevron Corp
NYSE:CVX
369.4B USD 24.1 30
CN
PetroChina Co Ltd
SSE:601857
2.2T CNY 18.6 13.8
UK
Shell PLC
LSE:SHEL
189.1B GBP 12 14
FR
TotalEnergies SE
PAR:TTE
165B EUR 20.6 15
BR
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
615.7B BRL 10.1 5.5
UK
BP PLC
LSE:BP
89.4B GBP 13.1 2 191.4
CN
China Petroleum & Chemical Corp
SSE:600028
659B CNY 32.2 20.7
NO
Equinor ASA
OSE:EQNR
886.6B NOK 17.3 19.1

Market Distribution

Lower than 71% of companies in Netherlands
Percentile
29th
Based on 451 companies
29th percentile
13.3
Low
0.3 — 13.8
Typical Range
13.8 — 27.5
High
27.5 —
Distribution Statistics
Netherlands
Min 0.3
30th Percentile 13.8
Median 19.3
70th Percentile 27.5
Max 353.7

Royal Dutch Shell PLC
Glance View

Market Cap
281.7B USD
Industry
Energy

In the vast landscape of global energy giants, Royal Dutch Shell PLC stands as a formidable player, tracing its roots back to the late 19th century. Born from the merger of Royal Dutch Petroleum and Shell Transport and Trading Company, Shell has evolved into one of the world's largest producers and marketers of oil, natural gas, and petrochemicals. Operating in over 70 countries, Shell meticulously orchestrates a complex value chain that stretches from exploring and extracting resources beneath the Earth's crust to distributing refined products that energize modern life. Known for its iconic logo – the yellow and red scallop shell – the company navigates the intricacies of the energy market by balancing traditional hydrocarbon sources with ambitious ventures into renewables and electric mobility. At the heart of Shell's operations lies its ability to tap into vast reserves of untapped resources. The upstream segment is crucial, encompassing the exploration and extraction of crude oil and natural gas across continents. These resources journey through a sophisticated process, refined and marketed to meet global demand, which is further facilitated by a sprawling network of retail stations and distribution channels. Moreover, Shell isn't just confined to conventional energy; its downstream and integrated gas businesses are increasingly pivoted towards liquefied natural gas and chemicals, nurturing advancements in energy storage and lower-carbon solutions. By monetizing energy innovations and leveraging a robust infrastructure, Shell crafts a narrative of adaptability, striving to align its profit-driven pursuits with the world's evolving energy needs.

RYDAF Intrinsic Value
45.85 USD
Undervaluation 4%
Intrinsic Value
Price $43.9
R
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett