R

Royal Dutch Shell PLC
OTC:RYDAF

Watchlist Manager
Royal Dutch Shell PLC
OTC:RYDAF
Watchlist
Price: 29.46 USD -2.3%
Market Cap: 189B USD
Have any thoughts about
Royal Dutch Shell PLC?
Write Note

Relative Value

RYDAF latest financial reports are more than 2 years old.

The Relative Value of one RYDAF stock under the Base Case scenario is 39.95 USD. Compared to the current market price of 29.46 USD, Royal Dutch Shell PLC is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RYDAF Relative Value
Base Case
39.95 USD
Undervaluation 26%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3
Forward
0.6
vs History
23
vs Industry
Median 3Y
9.2
Median 5Y
9.2
Industry
9.6
Forward
7.4
vs History
58
vs Industry
Median 3Y
3.7
Median 5Y
3.7
Industry
4.9
vs History
60
vs Industry
Median 3Y
10.4
Median 5Y
10.4
Industry
10.2
vs History
50
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2
vs History
52
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
1.8
Forward
0.6
vs History
68
vs Industry
Median 3Y
3.1
Median 5Y
3.2
Industry
4.4
vs History
65
vs Industry
Median 3Y
3.5
Median 5Y
3.5
Industry
6
Forward
3.3
vs History
66
vs Industry
Median 3Y
6.3
Median 5Y
7.3
Industry
8.5
Forward
5.4
vs History
65
vs Industry
Median 3Y
4.3
Median 5Y
4.5
Industry
6.5
vs History
74
vs Industry
Median 3Y
7.1
Median 5Y
7.7
Industry
10.7
vs History
41
vs Industry
Median 3Y
0.8
Median 5Y
0.7
Industry
1

Multiples Across Competitors

RYDAF Competitors Multiples
Royal Dutch Shell PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Royal Dutch Shell PLC
OTC:RYDAF
186.3B USD 0.6 11.9 3.3 6.2
SA
Saudi Arabian Oil Co
SAU:2222
6.7T SAR 3.6 15.4 7.1 7.9
US
Exxon Mobil Corp
NYSE:XOM
461.5B USD 1.4 13.7 6.8 10.6
US
Chevron Corp
NYSE:CVX
253.4B USD 1.3 15.3 6.9 13
UK
Shell PLC
LSE:SHEL
151.4B GBP 0.6 12.1 43.8 82.9
CN
PetroChina Co Ltd
SSE:601857
1.4T CNY 0.5 8.3 5.4 5.4
FR
TotalEnergies SE
PAR:TTE
117.7B EUR 0.6 7.4 3.2 4.9
CN
China Petroleum & Chemical Corp
SSE:600028
776.7B CNY 0.2 15 16.7 16.7
UK
BP PLC
LSE:BP
62.7B GBP 0.4 10.7 63 110.5
BR
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
479.2B BRL 1 5.7 2.7 3.7
NO
Equinor ASA
OSE:EQNR
743.1B NOK 0.6 6.7 1.3 1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
R
Royal Dutch Shell PLC
OTC:RYDAF
Average EV/EBITDA: 14.6
3.3
-17%
N/A
SA
Saudi Arabian Oil Co
SAU:2222
7.1
-3%
N/A
US
Exxon Mobil Corp
NYSE:XOM
6.8
22%
0.3
US
Chevron Corp
NYSE:CVX
6.9
32%
0.2
UK
Shell PLC
LSE:SHEL
43.8
-17%
N/A
CN
PetroChina Co Ltd
SSE:601857
5.4
76%
0.1
FR
TotalEnergies SE
PAR:TTE
3.2
-12%
N/A
CN
China Petroleum & Chemical Corp
SSE:600028
16.7
165%
0.1
UK
BP PLC
LSE:BP
63
-15%
N/A
BR
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
2.7
5%
0.5
NO
Equinor ASA
OSE:EQNR
1.3
-22%
N/A

See Also

Discover More
Back to Top