
Chandra Asri Pacific PT Tbk
OTC:PTPIF

Intrinsic Value
The intrinsic value of one
PTPIF
stock under the Base Case scenario is
0.02
USD.
Compared to the current market price of 0.3905 USD,
Chandra Asri Pacific PT Tbk
is
Overvalued by 95%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Chandra Asri Pacific PT Tbk
Fundamental Analysis


Revenue & Expenses Breakdown
Chandra Asri Pacific PT Tbk
Balance Sheet Decomposition
Chandra Asri Pacific PT Tbk
Current Assets | 2.5B |
Cash & Short-Term Investments | 1.7B |
Receivables | 253.1m |
Other Current Assets | 504.6m |
Non-Current Assets | 3.2B |
Long-Term Investments | 541.2m |
PP&E | 2.5B |
Intangibles | 2.8m |
Other Non-Current Assets | 136.2m |
Free Cash Flow Analysis
Chandra Asri Pacific PT Tbk
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Chandra Asri Pacific PT Tbk
Revenue
|
1.8B
USD
|
Cost of Revenue
|
-1.7B
USD
|
Gross Profit
|
48.3m
USD
|
Operating Expenses
|
-105.1m
USD
|
Operating Income
|
-56.7m
USD
|
Other Expenses
|
-12.4m
USD
|
Net Income
|
-69.2m
USD
|
PTPIF Profitability Score
Profitability Due Diligence
Chandra Asri Pacific PT Tbk's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Score
Chandra Asri Pacific PT Tbk's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
PTPIF Solvency Score
Solvency Due Diligence
Chandra Asri Pacific PT Tbk's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Chandra Asri Pacific PT Tbk's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PTPIF Price Targets Summary
Chandra Asri Pacific PT Tbk
Dividends
Current shareholder yield for PTPIF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PTPIF
stock under the Base Case scenario is
0.02
USD.
Compared to the current market price of 0.3905 USD,
Chandra Asri Pacific PT Tbk
is
Overvalued by 95%.