N

Netlist Inc
OTC:NLST

Watchlist Manager
Netlist Inc
OTC:NLST
Watchlist
Price: 1.13 USD 13% Market Closed
Market Cap: 307.2m USD
Have any thoughts about
Netlist Inc?
Write Note

Intrinsic Value

NLST's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one NLST stock under the Base Case scenario is 1.26 USD. Compared to the current market price of 1.13 USD, Netlist Inc is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NLST Intrinsic Value
1.26 USD
Undervaluation 11%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Netlist Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NLST cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NLST?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Netlist Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Netlist Inc

Provide an overview of the primary business activities
of Netlist Inc.

What unique competitive advantages
does Netlist Inc hold over its rivals?

What risks and challenges
does Netlist Inc face in the near future?

Has there been any significant insider trading activity
in Netlist Inc recently?

Summarize the latest earnings call
of Netlist Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Netlist Inc.

Provide P/S
for Netlist Inc.

Provide P/E
for Netlist Inc.

Provide P/OCF
for Netlist Inc.

Provide P/FCFE
for Netlist Inc.

Provide P/B
for Netlist Inc.

Provide EV/S
for Netlist Inc.

Provide EV/GP
for Netlist Inc.

Provide EV/EBITDA
for Netlist Inc.

Provide EV/EBIT
for Netlist Inc.

Provide EV/OCF
for Netlist Inc.

Provide EV/FCFF
for Netlist Inc.

Provide EV/IC
for Netlist Inc.

Show me price targets
for Netlist Inc made by professional analysts.

What are the Revenue projections
for Netlist Inc?

How accurate were the past Revenue estimates
for Netlist Inc?

What are the Net Income projections
for Netlist Inc?

How accurate were the past Net Income estimates
for Netlist Inc?

What are the EPS projections
for Netlist Inc?

How accurate were the past EPS estimates
for Netlist Inc?

What are the EBIT projections
for Netlist Inc?

How accurate were the past EBIT estimates
for Netlist Inc?

Compare the revenue forecasts
for Netlist Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Netlist Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Netlist Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Netlist Inc compared to its peers.

Compare the P/E ratios
of Netlist Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Netlist Inc with its peers.

Analyze the financial leverage
of Netlist Inc compared to its main competitors.

Show all profitability ratios
for Netlist Inc.

Provide ROE
for Netlist Inc.

Provide ROA
for Netlist Inc.

Provide ROIC
for Netlist Inc.

Provide ROCE
for Netlist Inc.

Provide Gross Margin
for Netlist Inc.

Provide Operating Margin
for Netlist Inc.

Provide Net Margin
for Netlist Inc.

Provide FCF Margin
for Netlist Inc.

Show all solvency ratios
for Netlist Inc.

Provide D/E Ratio
for Netlist Inc.

Provide D/A Ratio
for Netlist Inc.

Provide Interest Coverage Ratio
for Netlist Inc.

Provide Altman Z-Score Ratio
for Netlist Inc.

Provide Quick Ratio
for Netlist Inc.

Provide Current Ratio
for Netlist Inc.

Provide Cash Ratio
for Netlist Inc.

What is the historical Revenue growth
over the last 5 years for Netlist Inc?

What is the historical Net Income growth
over the last 5 years for Netlist Inc?

What is the current Free Cash Flow
of Netlist Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Netlist Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Netlist Inc

Current Assets 53.1m
Cash & Short-Term Investments 23.8m
Receivables 5.4m
Other Current Assets 24m
Non-Current Assets 2.4m
PP&E 2.2m
Other Non-Current Assets 244k
Current Liabilities 54.5m
Accounts Payable 26.6m
Accrued Liabilities 5.7m
Short-Term Debt 4.6m
Other Current Liabilities 17.6m
Non-Current Liabilities 1.3m
Long-Term Debt 5k
Other Non-Current Liabilities 1.3m
Efficiency

Earnings Waterfall
Netlist Inc

Revenue
122.8m USD
Cost of Revenue
-119.7m USD
Gross Profit
3.1m USD
Operating Expenses
-67.2m USD
Operating Income
-64.1m USD
Other Expenses
1.8m USD
Net Income
-62.3m USD

Free Cash Flow Analysis
Netlist Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NLST Profitability Score
Profitability Due Diligence

Netlist Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive 3-Years Revenue Growth
Positive Gross Profit
20/100
Profitability
Score

Netlist Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

NLST Solvency Score
Solvency Due Diligence

Netlist Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
53/100
Solvency
Score

Netlist Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NLST Price Targets Summary
Netlist Inc

Wall Street analysts forecast NLST stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NLST is 2.04 USD with a low forecast of 2.02 USD and a high forecast of 2.1 USD.

Lowest
Price Target
2.02 USD
79% Upside
Average
Price Target
2.04 USD
81% Upside
Highest
Price Target
2.1 USD
86% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NLST?

Click here to dive deeper.

Dividends

Netlist Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NLST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NLST Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Netlist Inc

Country

United States of America

Industry

Electrical Equipment

Market Cap

291.3m USD

Dividend Yield

0%

Description

Netlist, Inc. engages in the design, manufacture and sale of memory subsystems for the computing and communications markets. The company is headquartered in Irvine, California and currently employs 120 full-time employees. The company went IPO on 2006-11-30. The firm operates in the design and manufacture of memory subsystems for the server, computing and communications markets. Its products include load-reduced dual in-line memory module (LRDIMM) based on its distributed buffer architecture, which has been adopted by the industry for DDR4 LRDIMM. The company also provides NAND flash memory (NAND flash) to the memory channel with its NVvault non-volatile dual in-line memory modules (NVDIMM) using software-intensive controllers and merging dynamic random access memory integrated circuits (DRAM ICs) and NAND flash to solve data bottleneck and data retention. The firm also offers storage-class memory products called HybriDIMM to address the growing need for real-time analytics in Big Data applications, in-memory databases, computing and data storage solutions.

Contact

CALIFORNIA
Irvine
111 Academy, Suite 100
+19494350025.0
www.netlist.com

IPO

2006-11-30

Employees

120

Officers

Co-Founder, President, CEO & Executive Chairman
Mr. Chun K. Hong
Executive VP, CFO & Corporate Secretary
Ms. Gail M. Sasaki
Executive Vice President of Sales & Operations
Mr. Paik K. Hong
Investor Relations Officer
Mr. Michael Smargiassi
Vice President of Marketing & Sales Operations
Mr. Devon Park

See Also

Discover More
What is the Intrinsic Value of one NLST stock?

The intrinsic value of one NLST stock under the Base Case scenario is 1.26 USD.

Is NLST stock undervalued or overvalued?

Compared to the current market price of 1.13 USD, Netlist Inc is Undervalued by 11%.

Back to Top