Newlake Capital Partners Inc
OTC:NLCP

Watchlist Manager
Newlake Capital Partners Inc Logo
Newlake Capital Partners Inc
OTC:NLCP
Watchlist
Price: 18.98 USD -0.6% Market Closed
Market Cap: 389.3m USD
Have any thoughts about
Newlake Capital Partners Inc?
Write Note

Intrinsic Value

The intrinsic value of one NLCP stock under the Base Case scenario is 15.47 USD. Compared to the current market price of 18.98 USD, Newlake Capital Partners Inc is Overvalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NLCP Intrinsic Value
15.47 USD
Overvaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Newlake Capital Partners Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NLCP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NLCP?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Newlake Capital Partners Inc

Provide an overview of the primary business activities
of Newlake Capital Partners Inc.

What unique competitive advantages
does Newlake Capital Partners Inc hold over its rivals?

What risks and challenges
does Newlake Capital Partners Inc face in the near future?

Has there been any significant insider trading activity
in Newlake Capital Partners Inc recently?

Summarize the latest earnings call
of Newlake Capital Partners Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Newlake Capital Partners Inc.

Provide P/S
for Newlake Capital Partners Inc.

Provide P/E
for Newlake Capital Partners Inc.

Provide P/OCF
for Newlake Capital Partners Inc.

Provide P/FCFE
for Newlake Capital Partners Inc.

Provide P/B
for Newlake Capital Partners Inc.

Provide EV/S
for Newlake Capital Partners Inc.

Provide EV/GP
for Newlake Capital Partners Inc.

Provide EV/EBITDA
for Newlake Capital Partners Inc.

Provide EV/EBIT
for Newlake Capital Partners Inc.

Provide EV/OCF
for Newlake Capital Partners Inc.

Provide EV/FCFF
for Newlake Capital Partners Inc.

Provide EV/IC
for Newlake Capital Partners Inc.

Show me price targets
for Newlake Capital Partners Inc made by professional analysts.

What are the Revenue projections
for Newlake Capital Partners Inc?

How accurate were the past Revenue estimates
for Newlake Capital Partners Inc?

What are the Net Income projections
for Newlake Capital Partners Inc?

How accurate were the past Net Income estimates
for Newlake Capital Partners Inc?

What are the EPS projections
for Newlake Capital Partners Inc?

How accurate were the past EPS estimates
for Newlake Capital Partners Inc?

What are the EBIT projections
for Newlake Capital Partners Inc?

How accurate were the past EBIT estimates
for Newlake Capital Partners Inc?

Compare the revenue forecasts
for Newlake Capital Partners Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Newlake Capital Partners Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Newlake Capital Partners Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Newlake Capital Partners Inc compared to its peers.

Compare the P/E ratios
of Newlake Capital Partners Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Newlake Capital Partners Inc with its peers.

Analyze the financial leverage
of Newlake Capital Partners Inc compared to its main competitors.

Show all profitability ratios
for Newlake Capital Partners Inc.

Provide ROE
for Newlake Capital Partners Inc.

Provide ROA
for Newlake Capital Partners Inc.

Provide ROIC
for Newlake Capital Partners Inc.

Provide ROCE
for Newlake Capital Partners Inc.

Provide Gross Margin
for Newlake Capital Partners Inc.

Provide Operating Margin
for Newlake Capital Partners Inc.

Provide Net Margin
for Newlake Capital Partners Inc.

Provide FCF Margin
for Newlake Capital Partners Inc.

Show all solvency ratios
for Newlake Capital Partners Inc.

Provide D/E Ratio
for Newlake Capital Partners Inc.

Provide D/A Ratio
for Newlake Capital Partners Inc.

Provide Interest Coverage Ratio
for Newlake Capital Partners Inc.

Provide Altman Z-Score Ratio
for Newlake Capital Partners Inc.

Provide Quick Ratio
for Newlake Capital Partners Inc.

Provide Current Ratio
for Newlake Capital Partners Inc.

Provide Cash Ratio
for Newlake Capital Partners Inc.

What is the historical Revenue growth
over the last 5 years for Newlake Capital Partners Inc?

What is the historical Net Income growth
over the last 5 years for Newlake Capital Partners Inc?

What is the current Free Cash Flow
of Newlake Capital Partners Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Newlake Capital Partners Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Newlake Capital Partners Inc

Current Assets 19.8m
Cash & Short-Term Investments 19.8m
Non-Current Assets 414.7m
PP&E 389m
Intangibles 18.3m
Other Non-Current Assets 7.5m
Current Liabilities 19.4m
Accounts Payable 1.3m
Accrued Liabilities 135k
Other Current Liabilities 18m
Non-Current Liabilities 15.5m
Long-Term Debt 7.6m
Other Non-Current Liabilities 7.9m
Efficiency

Earnings Waterfall
Newlake Capital Partners Inc

Revenue
50.6m USD
Cost of Revenue
-835k USD
Gross Profit
49.8m USD
Operating Expenses
-22.1m USD
Operating Income
27.7m USD
Other Expenses
-700k USD
Net Income
27m USD

Free Cash Flow Analysis
Newlake Capital Partners Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NLCP Profitability Score
Profitability Due Diligence

Newlake Capital Partners Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive Net Income
Exceptional 3-Years Revenue Growth
62/100
Profitability
Score

Newlake Capital Partners Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

NLCP Solvency Score
Solvency Due Diligence

Newlake Capital Partners Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
90/100
Solvency
Score

Newlake Capital Partners Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NLCP Price Targets Summary
Newlake Capital Partners Inc

Wall Street analysts forecast NLCP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NLCP is 23.97 USD with a low forecast of 23.74 USD and a high forecast of 24.68 USD.

Lowest
Price Target
23.74 USD
25% Upside
Average
Price Target
23.97 USD
26% Upside
Highest
Price Target
24.68 USD
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NLCP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NLCP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NLCP Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Newlake Capital Partners Inc Logo
Newlake Capital Partners Inc

Country

United States of America

Industry

N/A

Market Cap

387.7m USD

Dividend Yield

12.91%

Description

NewLake Capital Partners, Inc. provides real estate capital to state-licensed cannabis operators through sale-leaseback transactions, third-party purchases and funding for build-to-suit projects. The company is headquartered in New Canaan, Connecticut and currently employs 7 full-time employees. The company went IPO on 2021-08-19. Its properties are leased to single tenants on a long-term, triple-net basis. The firm supplies real estate capital primarily to companies that cultivate, produce and/or dispense cannabis. NewLake owns a geographically diversified portfolio consisting of approximately 24 properties across nine states with six tenants, comprised of 17 dispensaries and seven cultivation facilities.

Contact

CONNECTICUT
New Canaan
27 Pine Street, Suite 50
+12035941402.0
www.newlake.com

IPO

2021-08-19

Employees

7

Officers

President, CEO & Director
Mr. Anthony Coniglio
CFO, Treasurer & Secretary
Ms. Lisa Meyer
Senior VP & Head of Investments
Mr. Jarrett Annenberg

See Also

Discover More
What is the Intrinsic Value of one NLCP stock?

The intrinsic value of one NLCP stock under the Base Case scenario is 15.47 USD.

Is NLCP stock undervalued or overvalued?

Compared to the current market price of 18.98 USD, Newlake Capital Partners Inc is Overvalued by 19%.

Back to Top