Magyar Telekom Tavkozlesi Nyrt
OTC:MYTAY

Watchlist Manager
Magyar Telekom Tavkozlesi Nyrt Logo
Magyar Telekom Tavkozlesi Nyrt
OTC:MYTAY
Watchlist
Price: 15.15 USD Market Closed
Market Cap: 2.8B USD
Have any thoughts about
Magyar Telekom Tavkozlesi Nyrt?
Write Note

Intrinsic Value

The intrinsic value of one MYTAY stock under the Base Case scenario is 23.23 USD. Compared to the current market price of 15.15 USD, Magyar Telekom Tavkozlesi Nyrt is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MYTAY Intrinsic Value
23.23 USD
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Magyar Telekom Tavkozlesi Nyrt

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MYTAY cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MYTAY?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Magyar Telekom Tavkozlesi Nyrt

Provide an overview of the primary business activities
of Magyar Telekom Tavkozlesi Nyrt.

What unique competitive advantages
does Magyar Telekom Tavkozlesi Nyrt hold over its rivals?

What risks and challenges
does Magyar Telekom Tavkozlesi Nyrt face in the near future?

Summarize the latest earnings call
of Magyar Telekom Tavkozlesi Nyrt.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Magyar Telekom Tavkozlesi Nyrt.

Provide P/S
for Magyar Telekom Tavkozlesi Nyrt.

Provide P/E
for Magyar Telekom Tavkozlesi Nyrt.

Provide P/OCF
for Magyar Telekom Tavkozlesi Nyrt.

Provide P/FCFE
for Magyar Telekom Tavkozlesi Nyrt.

Provide P/B
for Magyar Telekom Tavkozlesi Nyrt.

Provide EV/S
for Magyar Telekom Tavkozlesi Nyrt.

Provide EV/GP
for Magyar Telekom Tavkozlesi Nyrt.

Provide EV/EBITDA
for Magyar Telekom Tavkozlesi Nyrt.

Provide EV/EBIT
for Magyar Telekom Tavkozlesi Nyrt.

Provide EV/OCF
for Magyar Telekom Tavkozlesi Nyrt.

Provide EV/FCFF
for Magyar Telekom Tavkozlesi Nyrt.

Provide EV/IC
for Magyar Telekom Tavkozlesi Nyrt.

Show me price targets
for Magyar Telekom Tavkozlesi Nyrt made by professional analysts.

What are the Revenue projections
for Magyar Telekom Tavkozlesi Nyrt?

How accurate were the past Revenue estimates
for Magyar Telekom Tavkozlesi Nyrt?

What are the Net Income projections
for Magyar Telekom Tavkozlesi Nyrt?

How accurate were the past Net Income estimates
for Magyar Telekom Tavkozlesi Nyrt?

What are the EPS projections
for Magyar Telekom Tavkozlesi Nyrt?

How accurate were the past EPS estimates
for Magyar Telekom Tavkozlesi Nyrt?

What are the EBIT projections
for Magyar Telekom Tavkozlesi Nyrt?

How accurate were the past EBIT estimates
for Magyar Telekom Tavkozlesi Nyrt?

Compare the revenue forecasts
for Magyar Telekom Tavkozlesi Nyrt with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Magyar Telekom Tavkozlesi Nyrt and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Magyar Telekom Tavkozlesi Nyrt against its competitors.

Analyze the profit margins
(gross, operating, and net) of Magyar Telekom Tavkozlesi Nyrt compared to its peers.

Compare the P/E ratios
of Magyar Telekom Tavkozlesi Nyrt against its peers.

Discuss the investment returns and shareholder value creation
comparing Magyar Telekom Tavkozlesi Nyrt with its peers.

Analyze the financial leverage
of Magyar Telekom Tavkozlesi Nyrt compared to its main competitors.

Show all profitability ratios
for Magyar Telekom Tavkozlesi Nyrt.

Provide ROE
for Magyar Telekom Tavkozlesi Nyrt.

Provide ROA
for Magyar Telekom Tavkozlesi Nyrt.

Provide ROIC
for Magyar Telekom Tavkozlesi Nyrt.

Provide ROCE
for Magyar Telekom Tavkozlesi Nyrt.

Provide Gross Margin
for Magyar Telekom Tavkozlesi Nyrt.

Provide Operating Margin
for Magyar Telekom Tavkozlesi Nyrt.

Provide Net Margin
for Magyar Telekom Tavkozlesi Nyrt.

Provide FCF Margin
for Magyar Telekom Tavkozlesi Nyrt.

Show all solvency ratios
for Magyar Telekom Tavkozlesi Nyrt.

Provide D/E Ratio
for Magyar Telekom Tavkozlesi Nyrt.

Provide D/A Ratio
for Magyar Telekom Tavkozlesi Nyrt.

Provide Interest Coverage Ratio
for Magyar Telekom Tavkozlesi Nyrt.

Provide Altman Z-Score Ratio
for Magyar Telekom Tavkozlesi Nyrt.

Provide Quick Ratio
for Magyar Telekom Tavkozlesi Nyrt.

Provide Current Ratio
for Magyar Telekom Tavkozlesi Nyrt.

Provide Cash Ratio
for Magyar Telekom Tavkozlesi Nyrt.

What is the historical Revenue growth
over the last 5 years for Magyar Telekom Tavkozlesi Nyrt?

What is the historical Net Income growth
over the last 5 years for Magyar Telekom Tavkozlesi Nyrt?

What is the current Free Cash Flow
of Magyar Telekom Tavkozlesi Nyrt?

Discuss the annual earnings per share (EPS)
trend over the past five years for Magyar Telekom Tavkozlesi Nyrt.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Magyar Telekom Tavkozlesi Nyrt

Current Assets 292.2B
Cash & Short-Term Investments 15.9B
Receivables 228.5B
Other Current Assets 47.8B
Non-Current Assets 1.2T
Long-Term Investments 5B
PP&E 603.7B
Intangibles 512.8B
Other Non-Current Assets 39.8B
Current Liabilities 282.1B
Accounts Payable 123.6B
Other Current Liabilities 158.5B
Non-Current Liabilities 432.1B
Long-Term Debt 261.2B
Other Non-Current Liabilities 170.9B
Efficiency

Earnings Waterfall
Magyar Telekom Tavkozlesi Nyrt

Revenue
910.2B HUF
Cost of Revenue
-369.6B HUF
Gross Profit
540.7B HUF
Operating Expenses
-347.6B HUF
Operating Income
193.1B HUF
Other Expenses
-69.9B HUF
Net Income
123.2B HUF

Free Cash Flow Analysis
Magyar Telekom Tavkozlesi Nyrt

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

The company has successfully advanced its mobile network program, notably expanding its 5G coverage to 60% to meet increasing data demands, growing at 26% per year. Customer base growth, particularly in the postpaid segment, has been strong, accompanied by a rise in Machine-to-Machine (M2M) SIM card demand. This progress contributed to year-on-year Average Revenue Per User (ARPU) increases, significantly supported by a 14.5% inflation-based fee adjustment. Financial performance reflected an impressive HUF 47.4 billion revenue rise in the first half of the year, with EBITDA After Lease (AL) growing 11.4% due to higher gross profits and inflation adjustments. Net income surged 13%, and adjusted net income reached HUF 37.8 billion, despite working capital challenges and supplementary tax payments causing a HUF 25.1 billion drop in free cash flow. Looking ahead, the firm forecasts a double-digit growth in adjusted net income and an improved cash flow performance, reflecting environmental pressures and customer base expansion impacts.

What is Earnings Call?
Fundamental Scores

MYTAY Profitability Score
Profitability Due Diligence

Magyar Telekom Tavkozlesi Nyrt's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROE is Increasing
Positive 3-Years Revenue Growth
59/100
Profitability
Score

Magyar Telekom Tavkozlesi Nyrt's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

MYTAY Solvency Score
Solvency Due Diligence

Magyar Telekom Tavkozlesi Nyrt's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
42/100
Solvency
Score

Magyar Telekom Tavkozlesi Nyrt's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MYTAY Price Targets Summary
Magyar Telekom Tavkozlesi Nyrt

Wall Street analysts forecast MYTAY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MYTAY is 15.82 USD with a low forecast of 15.29 USD and a high forecast of 16.74 USD.

Lowest
Price Target
15.29 USD
1% Upside
Average
Price Target
15.82 USD
4% Upside
Highest
Price Target
16.74 USD
10% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MYTAY?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MYTAY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Magyar Telekom Tavkozlesi Nyrt Logo
Magyar Telekom Tavkozlesi Nyrt

Country

Hungary

Industry

Telecommunication

Market Cap

2.8B USD

Dividend Yield

4.06%

Description

Magyar Telekom Telecommunications Plc engages in the provision of telecommunications services. The company is headquartered in Budapest, Budapest. The firm's segments include Telekom Hungary, T-Systems, Macedonia and Montenegro. Its Telekom Hungary segment operates in Hungary providing mobile and fixed line telecommunications and television distribution and energy retail services to residential and small businesses customers under the Telekom (T) brand, and also provides wholesale services to local companies and operators. Its T-Systems segment operates in Hungary providing mobile and fixed line telecommunications, info communications and system integration services, which are offered under the T-Systems brand to business partners, including corporate customers and public sector. Its Macedonia and Montenegro segments provide mobile and fixed line telecommunications operations in Macedonia and Montenegro.

Contact

BUDAPEST
Budapest
Konyves Kalman krt. 36.
+3614580000.0
www.telekom.hu

IPO

1997-11-14

Employees

6 923

Officers

CEO & Director
Mr. Tibor RĂ©kasi
CFO & Director
Ms. Daria Aleksandrovna Dodonova
Chief Technology & IT Officer
Mr. Lubor Zatko
Chief Commercial Officer Enterprise
Mr. Gabor Gonda
Chief Commercial Officer
Mr. Zoltan Pereszlenyi
Director
Mr. Gabor Fekete
Show More
Head of Corporate Communications Directorate
Ms. Marta Hollo
Chief People Officer
Zsuzsa Toth
Chief Executive Officer of Montenegro Unit
Mr. Rudriger Schulcz
Investor Relations Manager
Rita Walfisch
Show Less

See Also

Discover More
What is the Intrinsic Value of one MYTAY stock?

The intrinsic value of one MYTAY stock under the Base Case scenario is 23.23 USD.

Is MYTAY stock undervalued or overvalued?

Compared to the current market price of 15.15 USD, Magyar Telekom Tavkozlesi Nyrt is Undervalued by 35%.

Back to Top