Magyar Telekom Tavkozlesi Nyrt
OTC:MYTAY

Watchlist Manager
Magyar Telekom Tavkozlesi Nyrt Logo
Magyar Telekom Tavkozlesi Nyrt
OTC:MYTAY
Watchlist
Price: 15.15 USD Market Closed
Market Cap: 2.8B USD
Have any thoughts about
Magyar Telekom Tavkozlesi Nyrt?
Write Note

Income Statement

Earnings Waterfall
Magyar Telekom Tavkozlesi Nyrt

Revenue
910.2B HUF
Cost of Revenue
-369.6B HUF
Gross Profit
540.7B HUF
Operating Expenses
-347.6B HUF
Operating Income
193.1B HUF
Other Expenses
-69.9B HUF
Net Income
123.2B HUF

Income Statement
Magyar Telekom Tavkozlesi Nyrt

Rotate your device to view
Income Statement
Currency: HUF
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
627 684
N/A
626 924
0%
626 447
0%
631 511
+1%
638 220
+1%
638 722
+0%
656 342
+3%
637 711
-3%
620 203
-3%
605 062
-2%
574 035
-5%
576 216
+0%
588 750
+2%
601 266
+2%
610 851
+2%
620 963
+2%
635 108
+2%
643 412
+1%
657 104
+2%
665 434
+1%
658 522
-1%
659 469
+0%
666 653
+1%
667 037
+0%
663 470
-1%
666 491
+0%
673 048
+1%
676 014
+0%
684 968
+1%
692 398
+1%
692 849
+0%
710 680
+3%
728 773
+3%
744 605
+2%
746 669
+0%
770 222
+3%
794 078
+3%
819 388
+3%
849 372
+4%
877 731
+3%
910 248
+4%
Gross Profit
Cost of Revenue
(215 127)
(214 386)
(214 640)
(219 884)
(225 603)
(225 839)
(298 191)
(231 418)
(224 236)
(221 902)
(272 653)
(208 340)
(222 849)
(230 027)
(306 536)
(247 007)
(258 690)
(269 907)
(344 265)
(284 091)
(276 892)
(276 924)
(344 082)
(283 087)
(282 339)
(284 446)
(347 788)
(292 518)
(297 278)
(300 692)
(351 753)
(314 484)
(323 557)
(330 736)
(376 992)
(334 515)
(338 630)
(343 015)
(426 347)
(363 307)
(369 589)
Gross Profit
412 557
N/A
412 538
0%
411 807
0%
411 627
0%
412 617
+0%
412 883
+0%
358 151
-13%
406 293
+13%
395 967
-3%
383 160
-3%
301 382
-21%
367 876
+22%
365 901
-1%
371 239
+1%
304 315
-18%
373 956
+23%
376 418
+1%
373 505
-1%
312 839
-16%
381 343
+22%
381 630
+0%
382 545
+0%
322 571
-16%
383 950
+19%
381 131
-1%
382 045
+0%
325 260
-15%
383 496
+18%
387 690
+1%
391 706
+1%
341 096
-13%
396 196
+16%
405 216
+2%
413 869
+2%
369 677
-11%
435 707
+18%
455 448
+5%
476 373
+5%
423 025
-11%
514 424
+22%
540 659
+5%
Operating Income
Operating Expenses
(335 125)
(335 385)
(332 196)
(332 349)
(332 967)
(336 182)
(285 797)
(326 947)
(320 231)
(305 948)
(231 516)
(299 696)
(299 303)
(297 207)
(228 117)
(293 365)
(294 936)
(299 086)
(240 465)
(307 504)
(304 190)
(302 370)
(242 369)
(300 633)
(301 803)
(303 175)
(242 576)
(296 329)
(298 713)
(298 632)
(249 038)
(291 676)
(300 605)
(307 434)
(264 382)
(328 859)
(330 261)
(336 778)
(275 266)
(341 535)
(347 550)
Selling, General & Administrative
(126 876)
(137 570)
(120 683)
(131 221)
(130 594)
(129 092)
(166 687)
(129 197)
(120 420)
(106 849)
(115 098)
(93 189)
(92 555)
(92 540)
(116 972)
(92 824)
(93 673)
(96 023)
(121 270)
(103 390)
(103 146)
(100 155)
(98 019)
(96 650)
(94 471)
(95 790)
(94 782)
(90 357)
(90 875)
(90 251)
(92 265)
(82 437)
(93 180)
(100 387)
(118 856)
(118 292)
(114 612)
(115 838)
(131 363)
(117 284)
(123 708)
Depreciation & Amortization
(103 393)
(100 962)
(100 650)
(103 884)
(106 076)
(108 732)
(113 784)
(111 424)
(111 592)
(112 245)
(111 310)
(111 722)
(112 425)
(111 146)
(108 174)
(109 284)
(110 740)
(113 633)
(115 529)
(122 485)
(125 612)
(129 461)
(137 382)
(137 274)
(140 459)
(142 028)
(141 058)
(142 508)
(143 844)
(145 383)
(147 962)
(148 203)
(146 744)
(143 743)
(138 768)
(136 981)
(136 658)
(137 506)
(139 168)
(140 839)
(141 848)
Other Operating Expenses
(104 856)
(96 853)
(110 863)
(97 244)
(96 297)
(98 358)
(5 326)
(86 326)
(88 219)
(86 854)
(5 108)
(94 785)
(94 323)
(93 521)
(2 971)
(91 257)
(90 523)
(89 430)
(3 666)
(81 629)
(75 432)
(72 754)
(6 968)
(66 709)
(66 873)
(65 357)
(6 736)
(63 464)
(63 994)
(62 998)
(8 811)
(61 036)
(60 681)
(63 304)
(6 758)
(73 586)
(78 991)
(83 434)
(4 735)
(83 412)
(81 994)
Operating Income
77 432
N/A
77 153
0%
79 611
+3%
79 278
0%
79 650
+0%
76 701
-4%
72 354
-6%
79 346
+10%
75 736
-5%
77 212
+2%
69 866
-10%
68 180
-2%
66 598
-2%
74 032
+11%
76 198
+3%
80 591
+6%
81 482
+1%
74 419
-9%
72 374
-3%
73 839
+2%
77 440
+5%
80 175
+4%
80 202
+0%
83 317
+4%
79 328
-5%
78 870
-1%
82 684
+5%
87 167
+5%
88 977
+2%
93 074
+5%
92 058
-1%
104 520
+14%
104 611
+0%
106 435
+2%
105 295
-1%
106 848
+1%
125 187
+17%
139 595
+12%
147 759
+6%
172 889
+17%
193 109
+12%
Pre-Tax Income
Interest Income Expense
(31 070)
(28 484)
(22 462)
(30 969)
(30 027)
(30 519)
(23 692)
(26 194)
(25 209)
(24 924)
(22 039)
(26 034)
(25 685)
(24 343)
(16 379)
(19 459)
(17 064)
(16 819)
(12 561)
(18 805)
(22 134)
(25 764)
(18 982)
(29 545)
(28 575)
(20 872)
(39 675)
(16 379)
(14 244)
(16 245)
(7 829)
(13 137)
(13 108)
(13 791)
(18 597)
(18 470)
(20 370)
(22 171)
(39 462)
(19 045)
(17 753)
Non-Reccuring Items
0
0
963
0
0
0
1 163
0
0
0
6 319
0
0
0
1 290
0
0
0
4 604
0
0
0
2 978
0
0
0
2 140
0
0
0
751
0
0
0
3 883
0
0
0
237
0
0
Total Other Income
0
0
(5 940)
0
0
0
(4 484)
0
0
0
(4 885)
0
0
0
(4 905)
0
0
0
(4 635)
0
0
0
(5 053)
0
0
0
15 763
1 877
1 170
(1 155)
(5 867)
(1 879)
(4 403)
(6 325)
(6 186)
(12 023)
(15 602)
(21 009)
(4 578)
(24 145)
(21 345)
Pre-Tax Income
46 362
N/A
48 669
+5%
52 172
+7%
48 309
-7%
49 623
+3%
46 182
-7%
45 341
-2%
53 152
+17%
50 527
-5%
52 288
+3%
49 261
-6%
42 146
-14%
40 913
-3%
49 689
+21%
56 204
+13%
61 132
+9%
64 418
+5%
57 600
-11%
59 782
+4%
55 034
-8%
55 306
+0%
54 411
-2%
59 145
+9%
53 772
-9%
50 753
-6%
57 998
+14%
60 912
+5%
72 665
+19%
75 903
+4%
75 674
0%
79 113
+5%
89 504
+13%
87 100
-3%
86 319
-1%
84 395
-2%
76 355
-10%
89 215
+17%
96 415
+8%
103 956
+8%
129 699
+25%
154 011
+19%
Net Income
Tax Provision
(16 696)
(18 050)
(20 148)
(17 953)
(18 325)
(16 088)
(13 794)
(14 322)
(14 519)
(14 279)
4 859
6 183
7 637
5 608
(15 958)
(16 186)
(15 682)
(13 692)
(13 333)
(14 117)
(14 606)
(15 180)
(14 633)
(14 054)
(14 055)
(14 661)
(14 595)
(15 475)
(15 679)
(15 702)
(16 266)
(17 376)
(17 759)
(17 921)
(17 321)
(16 848)
(17 761)
(18 796)
(19 552)
(22 054)
(25 400)
Income from Continuing Operations
29 666
30 619
32 024
30 356
31 298
30 094
31 547
38 830
36 008
38 009
54 120
48 329
48 550
55 297
40 246
44 946
48 736
43 908
46 449
40 917
40 700
39 231
44 512
39 718
36 698
43 337
46 317
57 190
60 224
59 972
62 847
72 128
69 341
68 398
67 074
59 507
71 454
77 619
84 404
107 645
128 611
Income to Minority Interest
(3 697)
(3 295)
(3 413)
(4 067)
(4 072)
(4 192)
(3 832)
(3 766)
(2 983)
(2 927)
(2 944)
(2 942)
(3 324)
(3 335)
(3 045)
(3 107)
(3 473)
(3 369)
(3 131)
(3 202)
(3 340)
(3 445)
(3 355)
(3 255)
(3 081)
(2 947)
(3 953)
(4 331)
(4 404)
(4 883)
(3 850)
(3 580)
(3 727)
(3 595)
(4 120)
(4 487)
(4 746)
(5 026)
(5 453)
(5 534)
(5 397)
Net Income (Common)
25 969
N/A
27 324
+5%
28 611
+5%
26 289
-8%
27 226
+4%
25 902
-5%
27 715
+7%
35 924
+30%
34 774
-3%
37 878
+9%
54 279
+43%
57 156
+5%
56 106
-2%
61 795
+10%
46 727
-24%
41 839
-10%
45 263
+8%
40 539
-10%
43 318
+7%
37 715
-13%
37 360
-1%
35 786
-4%
41 157
+15%
36 463
-11%
33 617
-8%
40 390
+20%
42 364
+5%
52 859
+25%
55 820
+6%
55 089
-1%
58 997
+7%
68 548
+16%
65 614
-4%
64 803
-1%
62 954
-3%
55 020
-13%
66 708
+21%
72 593
+9%
78 951
+9%
102 111
+29%
123 214
+21%
EPS (Diluted)
24.91
N/A
26.21
+5%
27.45
+5%
25.22
-8%
26.12
+4%
24.85
-5%
26.59
+7%
34.47
+30%
33.37
-3%
36.35
+9%
52.06
+43%
54.85
+5%
53.84
-2%
59.36
+10%
44.72
-25%
40.34
-10%
43.64
+8%
15.72
-64%
41.59
+165%
36.24
-13%
35.99
-1%
34.03
-5%
39.81
+17%
35.24
-11%
32.52
-8%
39.31
+21%
41.25
+5%
51.78
+26%
54.96
+6%
55.25
+1%
58.56
+6%
68.75
+17%
66.92
-3%
67.31
+1%
64.53
-4%
57.15
-11%
70.24
+23%
78.07
+11%
83.73
+7%
109.82
+31%
132.77
+21%

See Also

Discover More