Magyar Telekom Tavkozlesi Nyrt
OTC:MYTAY
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
9.5
17.15
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Magyar Telekom Tavkozlesi Nyrt
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
30 619
|
32 024
|
30 356
|
31 298
|
30 094
|
31 547
|
38 830
|
36 008
|
38 009
|
57 223
|
51 432
|
51 653
|
58 400
|
40 246
|
44 946
|
48 736
|
43 908
|
46 449
|
40 917
|
40 700
|
39 231
|
44 512
|
39 718
|
36 698
|
43 337
|
46 317
|
57 190
|
60 224
|
59 972
|
62 847
|
72 128
|
69 341
|
68 398
|
67 074
|
59 507
|
71 454
|
77 619
|
84 404
|
107 645
|
128 611
|
149 902
|
|
Depreciation & Amortization |
100 962
|
100 650
|
103 884
|
106 076
|
108 732
|
113 784
|
111 424
|
111 592
|
112 245
|
117 476
|
117 888
|
118 591
|
117 312
|
108 174
|
109 284
|
110 740
|
113 633
|
115 529
|
122 485
|
125 612
|
129 461
|
137 382
|
137 274
|
140 459
|
142 028
|
141 058
|
142 508
|
143 844
|
145 383
|
147 962
|
148 203
|
146 744
|
143 743
|
138 768
|
136 981
|
136 658
|
137 506
|
139 168
|
140 839
|
141 848
|
141 097
|
|
Other Non-Cash Items |
46 534
|
48 550
|
48 922
|
48 352
|
46 607
|
41 970
|
41 881
|
40 872
|
42 917
|
22 340
|
18 736
|
17 156
|
15 273
|
37 219
|
35 647
|
32 746
|
30 511
|
30 529
|
32 922
|
36 740
|
40 944
|
38 668
|
43 599
|
42 630
|
35 533
|
38 507
|
29 977
|
28 753
|
33 102
|
29 962
|
32 392
|
35 270
|
38 037
|
42 104
|
47 341
|
53 733
|
61 976
|
63 592
|
65 244
|
64 498
|
59 680
|
|
Cash Taxes Paid |
14 833
|
16 133
|
17 251
|
13 343
|
13 423
|
12 787
|
11 265
|
11 075
|
11 255
|
12 254
|
12 284
|
12 526
|
12 065
|
10 425
|
10 479
|
10 332
|
11 441
|
11 953
|
12 221
|
12 607
|
13 377
|
12 560
|
13 515
|
13 694
|
13 314
|
12 700
|
12 630
|
14 713
|
14 540
|
14 471
|
14 063
|
17 280
|
18 000
|
18 615
|
19 525
|
18 085
|
18 139
|
17 817
|
17 987
|
20 101
|
21 493
|
|
Cash Interest Paid |
26 721
|
24 847
|
26 297
|
25 070
|
26 488
|
28 743
|
28 738
|
25 817
|
24 209
|
24 332
|
23 154
|
22 676
|
20 904
|
19 949
|
19 786
|
19 103
|
19 150
|
18 810
|
19 766
|
20 929
|
22 512
|
22 931
|
21 373
|
21 251
|
21 541
|
19 913
|
19 131
|
18 699
|
18 953
|
19 935
|
18 483
|
20 505
|
18 837
|
21 229
|
24 341
|
25 261
|
30 343
|
31 232
|
31 807
|
31 254
|
27 081
|
|
Change in Working Capital |
(25 071)
|
(35 729)
|
(37 690)
|
(37 968)
|
(31 039)
|
(31 003)
|
(34 834)
|
(28 284)
|
(39 393)
|
(42 214)
|
(31 860)
|
(32 858)
|
(45 120)
|
(28 251)
|
(50 012)
|
(45 603)
|
(35 276)
|
(33 409)
|
(48 813)
|
(52 421)
|
(48 030)
|
(58 194)
|
(44 013)
|
(32 565)
|
(25 124)
|
(39 927)
|
(30 721)
|
(34 672)
|
(45 683)
|
(46 001)
|
(47 383)
|
(43 219)
|
(35 781)
|
(52 183)
|
(52 035)
|
(78 112)
|
(80 589)
|
(64 414)
|
(81 198)
|
(87 921)
|
(73 140)
|
|
Cash from Operating Activities |
153 044
N/A
|
145 495
-5%
|
145 472
0%
|
147 758
+2%
|
154 394
+4%
|
156 298
+1%
|
157 301
+1%
|
160 188
+2%
|
153 778
-4%
|
154 825
+1%
|
156 196
+1%
|
154 542
-1%
|
145 865
-6%
|
157 388
+8%
|
139 865
-11%
|
146 619
+5%
|
152 776
+4%
|
159 098
+4%
|
147 511
-7%
|
150 631
+2%
|
161 606
+7%
|
162 368
+0%
|
176 578
+9%
|
187 222
+6%
|
195 774
+5%
|
185 955
-5%
|
198 954
+7%
|
198 149
0%
|
192 774
-3%
|
194 770
+1%
|
205 340
+5%
|
208 136
+1%
|
214 397
+3%
|
195 763
-9%
|
191 794
-2%
|
183 733
-4%
|
196 512
+7%
|
222 750
+13%
|
232 530
+4%
|
247 036
+6%
|
277 539
+12%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(56 326)
|
(142 153)
|
(137 040)
|
(143 911)
|
(148 449)
|
(96 855)
|
(95 776)
|
(95 354)
|
(92 626)
|
(109 908)
|
(114 260)
|
(114 007)
|
(110 803)
|
(90 800)
|
(89 802)
|
(83 932)
|
(85 977)
|
(93 688)
|
(101 825)
|
(109 483)
|
(118 405)
|
(97 657)
|
(98 641)
|
(197 684)
|
(200 029)
|
(153 113)
|
(165 322)
|
(61 913)
|
(53 281)
|
(110 906)
|
(111 358)
|
(109 663)
|
(116 082)
|
(121 217)
|
(126 416)
|
(124 816)
|
(119 137)
|
(100 115)
|
(92 564)
|
(93 359)
|
(92 941)
|
|
Other Items |
(48 530)
|
11 652
|
13 774
|
(19)
|
(484)
|
(658)
|
(1 903)
|
(4 093)
|
(3 463)
|
20 709
|
53 394
|
51 814
|
56 638
|
32 739
|
3 941
|
374
|
(1 334)
|
10 596
|
14 652
|
20 577
|
31 494
|
12 721
|
10 737
|
47 396
|
42 639
|
5 011
|
14 061
|
(27 845)
|
(29 164)
|
9 504
|
7 500
|
9 531
|
11 886
|
15 961
|
12 227
|
(2 479)
|
(12 709)
|
(14 722)
|
880
|
12 299
|
14 608
|
|
Cash from Investing Activities |
(104 856)
N/A
|
(130 501)
-24%
|
(123 266)
+6%
|
(143 930)
-17%
|
(148 933)
-3%
|
(97 513)
+35%
|
(97 679)
0%
|
(99 447)
-2%
|
(96 089)
+3%
|
(89 199)
+7%
|
(60 866)
+32%
|
(62 193)
-2%
|
(54 165)
+13%
|
(58 061)
-7%
|
(85 861)
-48%
|
(83 558)
+3%
|
(87 311)
-4%
|
(83 092)
+5%
|
(87 173)
-5%
|
(88 906)
-2%
|
(86 911)
+2%
|
(84 936)
+2%
|
(87 904)
-3%
|
(150 288)
-71%
|
(157 390)
-5%
|
(148 102)
+6%
|
(151 261)
-2%
|
(89 758)
+41%
|
(82 445)
+8%
|
(101 402)
-23%
|
(103 858)
-2%
|
(100 132)
+4%
|
(104 196)
-4%
|
(105 256)
-1%
|
(114 189)
-8%
|
(127 295)
-11%
|
(131 846)
-4%
|
(114 837)
+13%
|
(91 684)
+20%
|
(81 060)
+12%
|
(78 333)
+3%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(559)
|
(550)
|
(550)
|
(1 223)
|
(1 817)
|
(2 139)
|
(2 502)
|
(3 288)
|
(2 135)
|
(1 822)
|
(1 459)
|
0
|
0
|
0
|
0
|
(5 218)
|
(5 218)
|
(5 218)
|
(5 218)
|
(10 215)
|
(10 215)
|
(10 215)
|
(10 215)
|
(14 609)
|
(14 609)
|
(14 609)
|
(14 609)
|
(14 609)
|
(14 608)
|
(14 609)
|
(14 609)
|
(22 363)
|
(22 364)
|
|
Net Issuance of Debt |
(45 199)
|
(7 543)
|
(14 349)
|
2 623
|
6 726
|
(49 083)
|
(52 103)
|
(39 795)
|
(42 338)
|
(49 099)
|
(79 657)
|
(69 092)
|
(65 111)
|
(75 217)
|
(24 514)
|
(31 511)
|
(32 325)
|
(42 962)
|
(26 809)
|
(32 235)
|
(43 639)
|
(41 711)
|
(55 767)
|
(388)
|
(7 782)
|
(7 869)
|
(17 120)
|
(79 293)
|
(76 957)
|
(65 709)
|
(75 421)
|
(77 301)
|
(83 447)
|
(57 764)
|
(46 589)
|
(9 044)
|
(18 815)
|
(58 247)
|
(94 572)
|
(97 905)
|
(129 814)
|
|
Cash Paid for Dividends |
(6 749)
|
(8 008)
|
(8 041)
|
(7 755)
|
(7 672)
|
(6 691)
|
(9 087)
|
(18 541)
|
(21 673)
|
(22 686)
|
(20 253)
|
(31 350)
|
(30 710)
|
(29 403)
|
(29 406)
|
(28 730)
|
(29 629)
|
(29 547)
|
(29 544)
|
(29 631)
|
(29 669)
|
(29 725)
|
(29 726)
|
(24 690)
|
(24 517)
|
(24 516)
|
(24 515)
|
(18 608)
|
(18 789)
|
(18 788)
|
(18 788)
|
(18 189)
|
(19 473)
|
(19 486)
|
(19 487)
|
(34 529)
|
(34 058)
|
(33 942)
|
(33 942)
|
(45 833)
|
(47 646)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(1 216)
|
(1 738)
|
0
|
317
|
1 519
|
2 041
|
2 041
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(51 948)
N/A
|
(15 551)
+70%
|
(22 390)
-44%
|
(5 132)
+77%
|
(946)
+82%
|
(55 774)
-5 796%
|
(61 204)
-10%
|
(59 552)
+3%
|
(66 308)
-11%
|
(72 335)
-9%
|
(98 405)
-36%
|
(98 408)
0%
|
(93 859)
+5%
|
(104 718)
-12%
|
(56 422)
+46%
|
(63 529)
-13%
|
(64 089)
-1%
|
(74 331)
-16%
|
(57 812)
+22%
|
(61 866)
-7%
|
(73 308)
-18%
|
(71 436)
+3%
|
(85 493)
-20%
|
(30 296)
+65%
|
(37 517)
-24%
|
(37 603)
0%
|
(46 853)
-25%
|
(108 116)
-131%
|
(105 961)
+2%
|
(94 712)
+11%
|
(104 424)
-10%
|
(110 099)
-5%
|
(117 529)
-7%
|
(91 859)
+22%
|
(80 685)
+12%
|
(58 182)
+28%
|
(67 481)
-16%
|
(106 798)
-58%
|
(143 123)
-34%
|
(166 101)
-16%
|
(199 824)
-20%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
298
|
549
|
(231)
|
149
|
138
|
(78)
|
440
|
27
|
(84)
|
(44)
|
(117)
|
(180)
|
43
|
(15)
|
60
|
260
|
156
|
130
|
83
|
(93)
|
113
|
198
|
969
|
991
|
901
|
1 041
|
252
|
(180)
|
31
|
118
|
158
|
1 271
|
1 253
|
750
|
442
|
(580)
|
(384)
|
(462)
|
109
|
451
|
(46)
|
|
Net Change in Cash |
(3 462)
N/A
|
(8)
+100%
|
(415)
-5 088%
|
(1 155)
-178%
|
4 653
N/A
|
2 933
-37%
|
(1 142)
N/A
|
1 216
N/A
|
(8 703)
N/A
|
(6 753)
+22%
|
(3 192)
+53%
|
(6 239)
-95%
|
(2 116)
+66%
|
(5 406)
-155%
|
(2 358)
+56%
|
(208)
+91%
|
1 532
N/A
|
1 805
+18%
|
2 609
+45%
|
(234)
N/A
|
1 500
N/A
|
6 194
+313%
|
4 150
-33%
|
7 629
+84%
|
1 768
-77%
|
1 291
-27%
|
1 092
-15%
|
95
-91%
|
4 399
+4 531%
|
(1 226)
N/A
|
(2 784)
-127%
|
(824)
+70%
|
(6 075)
-637%
|
(602)
+90%
|
(2 638)
-338%
|
(2 324)
+12%
|
(3 199)
-38%
|
653
N/A
|
(2 168)
N/A
|
326
N/A
|
(664)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
96 718
N/A
|
3 342
-97%
|
8 432
+152%
|
3 847
-54%
|
5 945
+55%
|
59 443
+900%
|
61 525
+4%
|
64 834
+5%
|
61 152
-6%
|
44 917
-27%
|
41 936
-7%
|
40 535
-3%
|
35 062
-14%
|
66 588
+90%
|
50 063
-25%
|
62 687
+25%
|
66 799
+7%
|
65 410
-2%
|
45 686
-30%
|
41 148
-10%
|
43 201
+5%
|
64 711
+50%
|
77 937
+20%
|
(10 462)
N/A
|
(4 255)
+59%
|
32 842
N/A
|
33 632
+2%
|
136 236
+305%
|
139 493
+2%
|
83 864
-40%
|
93 982
+12%
|
98 473
+5%
|
98 315
0%
|
74 546
-24%
|
65 378
-12%
|
58 917
-10%
|
77 375
+31%
|
122 635
+58%
|
139 966
+14%
|
153 677
+10%
|
184 598
+20%
|