Molson Coors Canada Inc
OTC:MXGBF

Watchlist Manager
Molson Coors Canada Inc Logo
Molson Coors Canada Inc
OTC:MXGBF
Watchlist
Price: 61.967 USD
Market Cap: 13.3B USD
Have any thoughts about
Molson Coors Canada Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Molson Coors Canada Inc

Rotate your device to view
Cash Flow Statement
Currency:
Sep-1999 Dec-1999 Mar-2000 Jun-2000 Sep-2000 Dec-2000 Mar-2001 Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004
Operating Cash Flow
Net Income
54
(116)
(66)
(55)
(23)
137
137
140
165
160
176
241
262
283
309
263
277
254
237
251
36
Depreciation & Amortization
134
98
91
90
87
84
88
78
69
61
55
59
61
(51)
65
63
64
129
63
64
64
Change in Deffered Taxes
62
(42)
(10)
(14)
2
38
22
(13)
(25)
11
10
30
33
26
26
42
42
49
70
66
61
Other Non-Cash Items
466
254
165
163
127
(101)
(54)
9
208
229
238
183
(57)
69
(72)
(46)
(34)
(108)
(58)
(78)
97
Cash Taxes Paid
0
0
3
0
0
0
9
0
0
0
20
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
69
0
0
0
73
0
0
0
76
0
0
0
88
0
0
0
78
0
0
Change in Working Capital
(25)
(14)
(19)
31
3
52
45
46
(3)
13
45
(56)
0
(40)
(52)
(139)
(52)
(90)
(104)
(11)
(55)
Cash from Operating Activities
691
N/A
181
-74%
162
-10%
214
+32%
196
-9%
211
+8%
237
+12%
260
+10%
415
+60%
473
+14%
523
+10%
457
-13%
299
-35%
287
-4%
276
-4%
183
-34%
297
+62%
234
-21%
208
-11%
290
+39%
203
-30%
Investing Cash Flow
Capital Expenditures
(1 149)
(51)
(53)
(53)
(53)
(411)
(57)
(53)
(49)
305
(65)
(72)
(88)
(95)
(86)
(83)
(78)
(85)
(88)
(87)
(81)
Other Items
(32)
(33)
22
21
53
76
(246)
(247)
(261)
(240)
(1 100)
(756)
(761)
(797)
336
7
11
10
15
0
(1)
Cash from Investing Activities
(1 181)
N/A
(84)
+93%
(31)
+64%
(32)
-5%
1
N/A
(334)
N/A
(303)
+9%
(300)
+1%
(310)
-3%
65
N/A
(1 165)
N/A
(827)
+29%
(849)
-3%
(892)
-5%
250
N/A
(76)
N/A
(68)
+11%
(75)
-11%
(73)
+3%
(87)
-19%
(82)
+5%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
238
194
194
190
(44)
(15)
(15)
(21)
(11)
7
9
Net Issuance of Debt
160
(63)
(110)
(170)
(77)
242
95
50
0
(319)
440
208
143
137
(483)
(110)
(141)
(100)
(84)
(133)
(98)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
(45)
(57)
(69)
(81)
(50)
(52)
(57)
(61)
(64)
(68)
(70)
Other
(59)
(39)
(38)
(39)
(39)
(35)
23
22
57
34
2
41
35
45
(1)
36
28
27
33
2
6
Cash from Financing Activities
101
N/A
(101)
N/A
(149)
-47%
(209)
-41%
(117)
+44%
207
N/A
118
-43%
72
-39%
57
-21%
(285)
N/A
636
N/A
386
-39%
303
-21%
290
-4%
(578)
N/A
(140)
+76%
(186)
-32%
(155)
+16%
(126)
+19%
(192)
-52%
(153)
+20%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
(7)
(10)
(5)
(6)
2
4
(1)
(0)
(1)
(0)
Net Change in Cash
(389)
N/A
(5)
+99%
(17)
-239%
(27)
-54%
80
N/A
84
+5%
52
-38%
33
-37%
162
+397%
253
+56%
(6)
N/A
9
N/A
(256)
N/A
(320)
-25%
(59)
+82%
(32)
+46%
47
N/A
3
-94%
9
+246%
11
+19%
(32)
N/A
Free Cash Flow
Free Cash Flow
(459)
N/A
129
N/A
109
-16%
162
+48%
143
-11%
(200)
N/A
180
N/A
207
+15%
366
+77%
779
+113%
458
-41%
386
-16%
212
-45%
192
-9%
190
-1%
100
-47%
218
+117%
149
-32%
120
-19%
203
+69%
122
-40%

See Also

Discover More