M

Marvion Inc
OTC:MVNC

Watchlist Manager
Marvion Inc
OTC:MVNC
Watchlist
Price: 0.0169 USD -0.59% Market Closed
Market Cap: 5.2m USD
Have any thoughts about
Marvion Inc?
Write Note

Intrinsic Value

MVNC's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one MVNC stock under the Base Case scenario is 0.1351 USD. Compared to the current market price of 0.0169 USD, Marvion Inc is Undervalued by 87%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MVNC Intrinsic Value
0.1351 USD
Undervaluation 87%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Marvion Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MVNC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MVNC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about MVNC?
Bearish
Neutral
Bullish

Fundamental Analysis

0.0169 USD
-0.59%
-0.59%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Marvion Inc
SG
Media
Market Cap
5.2m USD
IPO
May 4, 2009
Employees
1
Singapore
Market Cap
5.2m USD
Industry
Media
IPO
May 4, 2009
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Marvion Inc

Provide an overview of the primary business activities
of Marvion Inc.

What unique competitive advantages
does Marvion Inc hold over its rivals?

What risks and challenges
does Marvion Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Marvion Inc.

Provide P/S
for Marvion Inc.

Provide P/E
for Marvion Inc.

Provide P/OCF
for Marvion Inc.

Provide P/FCFE
for Marvion Inc.

Provide P/B
for Marvion Inc.

Provide EV/S
for Marvion Inc.

Provide EV/GP
for Marvion Inc.

Provide EV/EBITDA
for Marvion Inc.

Provide EV/EBIT
for Marvion Inc.

Provide EV/OCF
for Marvion Inc.

Provide EV/FCFF
for Marvion Inc.

Provide EV/IC
for Marvion Inc.

Compare the intrinsic valuations
of Marvion Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Marvion Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Marvion Inc compared to its peers.

Compare the P/E ratios
of Marvion Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Marvion Inc with its peers.

Analyze the financial leverage
of Marvion Inc compared to its main competitors.

Show all profitability ratios
for Marvion Inc.

Provide ROE
for Marvion Inc.

Provide ROA
for Marvion Inc.

Provide ROIC
for Marvion Inc.

Provide ROCE
for Marvion Inc.

Provide Gross Margin
for Marvion Inc.

Provide Operating Margin
for Marvion Inc.

Provide Net Margin
for Marvion Inc.

Provide FCF Margin
for Marvion Inc.

Show all solvency ratios
for Marvion Inc.

Provide D/E Ratio
for Marvion Inc.

Provide D/A Ratio
for Marvion Inc.

Provide Interest Coverage Ratio
for Marvion Inc.

Provide Altman Z-Score Ratio
for Marvion Inc.

Provide Quick Ratio
for Marvion Inc.

Provide Current Ratio
for Marvion Inc.

Provide Cash Ratio
for Marvion Inc.

What is the historical Revenue growth
over the last 5 years for Marvion Inc?

What is the historical Net Income growth
over the last 5 years for Marvion Inc?

What is the current Free Cash Flow
of Marvion Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Marvion Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Marvion Inc

Balance Sheet Decomposition
Marvion Inc

Current Assets 9.3m
Cash & Short-Term Investments 801.9k
Other Current Assets 8.5m
Non-Current Assets 179.1k
Intangibles 40.6k
Other Non-Current Assets 138.5k
Current Liabilities 19.6m
Accrued Liabilities 17.5m
Short-Term Debt 170k
Other Current Liabilities 2m
Efficiency

Earnings Waterfall
Marvion Inc

Revenue
14.5m USD
Cost of Revenue
-8.7m USD
Gross Profit
5.8m USD
Operating Expenses
-31.1m USD
Operating Income
-25.3m USD
Other Expenses
-348.3k USD
Net Income
-25.6m USD

Free Cash Flow Analysis
Marvion Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MVNC Profitability Score
Profitability Due Diligence

Marvion Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Gross Profit
Exceptional 1-Year Revenue Growth
43/100
Profitability
Score

Marvion Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

MVNC Solvency Score
Solvency Due Diligence

Marvion Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
47/100
Solvency
Score

Marvion Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MVNC Price Targets Summary
Marvion Inc

There are no price targets for MVNC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MVNC?

Click here to dive deeper.

Dividends

Marvion Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for MVNC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one MVNC stock?

The intrinsic value of one MVNC stock under the Base Case scenario is 0.1351 USD.

Is MVNC stock undervalued or overvalued?

Compared to the current market price of 0.0169 USD, Marvion Inc is Undervalued by 87%.

Back to Top