Marpai Inc
OTC:MRAI
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
0.43
2.81
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one MRAI stock under the Base Case scenario is 2.63 USD. Compared to the current market price of 1.05 USD, Marpai Inc is Undervalued by 60%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Marpai Inc
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for MRAI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Marpai Inc
Balance Sheet Decomposition
Marpai Inc
Current Assets | 16.5m |
Cash & Short-Term Investments | 851k |
Receivables | 1.9m |
Other Current Assets | 13.8m |
Non-Current Assets | 13.6m |
PP&E | 2.9m |
Intangibles | 9.4m |
Other Non-Current Assets | 1.3m |
Current Liabilities | 20.1m |
Accounts Payable | 3.8m |
Accrued Liabilities | 13.1m |
Other Current Liabilities | 3.2m |
Non-Current Liabilities | 24.5m |
Long-Term Debt | 19.7m |
Other Non-Current Liabilities | 4.7m |
Earnings Waterfall
Marpai Inc
Revenue
|
34.9m
USD
|
Cost of Revenue
|
-22.7m
USD
|
Gross Profit
|
12.2m
USD
|
Operating Expenses
|
-35.7m
USD
|
Operating Income
|
-23.5m
USD
|
Other Expenses
|
-712.8k
USD
|
Net Income
|
-24.2m
USD
|
Free Cash Flow Analysis
Marpai Inc
USD | |
Free Cash Flow | USD |
In its recent earnings call, Marpai reported a 28% decline in revenue year-over-year, but made significant strides in cost-cutting, with cash operating expenses reduced by 38%, saving about $4 million. The company’s cash operating loss decreased from $7.3 million to $4.7 million, signaling improved financial health. Notably, cash used in operations improved by $2.3 million, leading to a net cash increase of $0.6 million for Q2 2024, a turnaround from last year's decrease. With a focused strategy in a $22 billion growing market, Marpai aims to achieve profitably and positive cash flow, while expressing concerns about its undervalued stock price.
What is Earnings Call?
MRAI Profitability Score
Profitability Due Diligence
Marpai Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Score
Marpai Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
MRAI Solvency Score
Solvency Due Diligence
Marpai Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
Marpai Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MRAI Price Targets Summary
Marpai Inc
Dividends
Current shareholder yield for MRAI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Ownership
MRAI Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Marpai, Inc. offers a SMART health plan services system that transforms health plan into a health empowerment tool. The company is headquartered in Tampa, Florida and currently employs 148 full-time employees. The company went IPO on 2021-10-27. The firm is engaged in transforming third party administration (TPA) in the self-funded market by deploying deep learning, and the advanced artificial intelligence. The firm offers administrative services, and act as TPA to self-insured employers who provide healthcare benefits to their employees. Its product and service offering include handling all aspects of administration related to a healthcare plan. The firm designs a healthcare benefit plan which outlines the coverage that client would provide to its employees. The company is focused on providing a client’s employees access to a provider network via relationships with regional networks. The company also plans to sell software tools, which use advanced forms of AI to predict chronic conditions and other healthcare events, to traditional health insurance companies as well as Medicare Advantage plans.
Contact
IPO
Employees
Officers
The intrinsic value of one MRAI stock under the Base Case scenario is 2.63 USD.
Compared to the current market price of 1.05 USD, Marpai Inc is Undervalued by 60%.