Marpai Inc
OTC:MRAI

Watchlist Manager
Marpai Inc Logo
Marpai Inc
OTC:MRAI
Watchlist
Price: 1.05 USD 34.62% Market Closed
Market Cap: 13m USD
Have any thoughts about
Marpai Inc?
Write Note

Relative Value

The Relative Value of one MRAI stock under the Base Case scenario is 2.63 USD. Compared to the current market price of 1.05 USD, Marpai Inc is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRAI Relative Value
Base Case
2.63 USD
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.4
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.4
Industry
12.8
Forward
-0.7
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.3
Industry
9.2
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.3
Industry
10.1
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.5
Industry
1.5
vs History
39
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
0.9
vs History
48
vs Industry
Median 3Y
2.6
Median 5Y
2.6
Industry
5.2
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.4
Industry
9.6
Forward
-4.6
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.6
Industry
10.6
Forward
-2.1
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.1
Industry
10.2
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.1
Industry
11.1
vs History
30
vs Industry
Median 3Y
1.5
Median 5Y
1.5
Industry
0.4

Multiples Across Competitors

MRAI Competitors Multiples
Marpai Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Marpai Inc
OTC:MRAI
13m USD 0.4 -0.5 -1.6 -1.4
US
Marsh & McLennan Companies Inc
NYSE:MMC
110.6B USD 4.6 27.4 17.7 19.9
IE
Aon PLC
NYSE:AON
83.1B USD 5.6 34.1 20.2 22.9
US
Arthur J Gallagher & Co
NYSE:AJG
64.8B USD 5.7 55.3 23.5 32.2
US
Arthur J. Gallagher & Co.
SWB:GAH
38.8B EUR 3.7 35.1 15.6 21.5
US
Brown & Brown Inc
NYSE:BRO
32.2B USD 6.9 31 21.4 24.8
UK
Willis Towers Watson PLC
NASDAQ:WTW
32B USD 3.3 -44.3 14.4 17.7
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
18.8B USD 6.4 159.4 26 31.1
IN
PB Fintech Ltd
NSE:POLICYBZR
745.9B INR 20 545.5 -465.7 -295.4
US
BRP Group Inc
NASDAQ:BWIN
5.4B USD 4.1 -112.2 38.3 312.6
US
Goosehead Insurance Inc
NASDAQ:GSHD
4.4B USD 15.5 228.9 87.6 110.8

See Also

Discover More
Back to Top