
Mackenzie Realty Capital Inc
OTC:MKZR

Intrinsic Value
The intrinsic value of one
MKZR
stock under the Base Case scenario is
6.01
USD.
Compared to the current market price of 1.19 USD,
Mackenzie Realty Capital Inc
is
Undervalued by 80%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mackenzie Realty Capital Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Mackenzie Realty Capital Inc
Balance Sheet Decomposition
Mackenzie Realty Capital Inc
Current Assets | 8.8m |
Cash & Short-Term Investments | 6.1m |
Receivables | 1.6m |
Other Current Assets | 1m |
Non-Current Assets | 227.5m |
Long-Term Investments | 3.6m |
PP&E | 200.4m |
Other Non-Current Assets | 23.6m |
Free Cash Flow Analysis
Mackenzie Realty Capital Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Mackenzie Realty Capital Inc
Revenue
|
21.6m
USD
|
Cost of Revenue
|
-7.2m
USD
|
Gross Profit
|
14.4m
USD
|
Operating Expenses
|
-15m
USD
|
Operating Income
|
-589.1k
USD
|
Other Expenses
|
-19.5m
USD
|
Net Income
|
-20.1m
USD
|
MKZR Profitability Score
Profitability Due Diligence
Mackenzie Realty Capital Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Score
Mackenzie Realty Capital Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
MKZR Solvency Score
Solvency Due Diligence
Mackenzie Realty Capital Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Score
Mackenzie Realty Capital Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MKZR Price Targets Summary
Mackenzie Realty Capital Inc
Dividends
Current shareholder yield for MKZR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MKZR
stock under the Base Case scenario is
6.01
USD.
Compared to the current market price of 1.19 USD,
Mackenzie Realty Capital Inc
is
Undervalued by 80%.