Medivolve Inc
OTC:MEDVF

Watchlist Manager
Medivolve Inc Logo
Medivolve Inc
OTC:MEDVF
Watchlist
Price: 0.007 USD Market Closed
Market Cap: 22.8m USD
Have any thoughts about
Medivolve Inc?
Write Note

Income Statement

Earnings Waterfall
Medivolve Inc

Revenue
975.2k CAD
Cost of Revenue
-137.4k CAD
Gross Profit
837.8k CAD
Operating Expenses
-4.7m CAD
Operating Income
-3.8m CAD
Other Expenses
-13.8m CAD
Net Income
-17.6m CAD

Income Statement
Medivolve Inc

Rotate your device to view
Income Statement
Currency: CAD
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
0
N/A
0
N/A
11
N/A
22
+106%
37
+69%
62
+69%
87
+40%
104
+19%
98
-6%
79
-19%
1
-98%
22
+1 478%
13
-40%
7
-49%
1
-90%
1
+42%
Gross Profit
Cost of Revenue
0
0
(6)
(16)
(29)
(44)
(50)
(60)
(52)
(42)
(1)
(13)
(8)
(4)
(0)
(0)
Gross Profit
0
N/A
0
N/A
5
N/A
6
+23%
7
+32%
18
+140%
37
+104%
43
+18%
45
+5%
37
-18%
1
-98%
9
+951%
5
-45%
2
-49%
1
-76%
1
+46%
Operating Income
Operating Expenses
(5)
(7)
(13)
(22)
(35)
(36)
(24)
(36)
(30)
(35)
(14)
(26)
(18)
(11)
(4)
(5)
Selling, General & Administrative
(5)
(6)
(10)
(16)
(24)
(25)
(22)
(35)
(34)
(38)
(14)
(24)
(17)
(11)
(4)
(5)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
(3)
(6)
(11)
(11)
(1)
(5)
(1)
(1)
(0)
(1)
(1)
(1)
(0)
(0)
Other Operating Expenses
(0)
(0)
(0)
(0)
(0)
(0)
(1)
4
4
4
0
0
0
0
0
0
Operating Income
(5)
N/A
(7)
-33%
(9)
-30%
(16)
-92%
(27)
-67%
(18)
+33%
12
N/A
7
-47%
15
+126%
2
-85%
(13)
N/A
(17)
-31%
(14)
+20%
(9)
+34%
(3)
+63%
(4)
-14%
Pre-Tax Income
Interest Income Expense
(5)
(4)
(13)
(13)
(9)
(9)
(2)
(2)
(2)
(2)
(1)
(1)
(0)
(0)
0
(0)
Non-Reccuring Items
0
0
(16)
(17)
(22)
(22)
(11)
(11)
(10)
(11)
(1)
(7)
(3)
(2)
(1)
(1)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(0)
0
0
0
0
0
5
5
5
0
0
0
0
0
0
Pre-Tax Income
(10)
N/A
(11)
-16%
(38)
-236%
(46)
-23%
(58)
-26%
(49)
+16%
(0)
+100%
(1)
-818%
8
N/A
(6)
N/A
(15)
-141%
(25)
-68%
(17)
+30%
(11)
+34%
(4)
+65%
(5)
-17%
Net Income
Tax Provision
0
0
0
0
0
0
(6)
(7)
(3)
(3)
5
5
1
0
0
0
Income from Continuing Operations
(10)
(11)
(38)
(46)
(58)
(49)
(7)
(8)
5
(9)
(15)
(20)
(16)
(10)
(4)
(5)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(10)
N/A
(11)
-16%
(38)
-236%
(46)
-23%
(58)
-26%
(49)
+16%
(7)
+87%
(8)
-22%
5
N/A
(9)
N/A
(18)
-104%
(20)
-8%
(18)
+7%
(15)
+18%
(17)
-10%
(18)
-6%
EPS (Diluted)
-0.1
N/A
-0.12
-20%
-0.38
-217%
-0.24
+37%
-0.18
+25%
-0.13
+28%
-0.34
-162%
-0.03
+91%
0.17
N/A
-0.33
N/A
-0.67
-103%
-0.73
-9%
-0.68
+7%
-0.56
+18%
-0.61
-9%
-0.65
-7%

See Also

Discover More