Mr DIY Group (M) Bhd
OTC:MDIYF

Watchlist Manager
Mr DIY Group (M) Bhd Logo
Mr DIY Group (M) Bhd
OTC:MDIYF
Watchlist
Price: 0.48 USD Market Closed
Market Cap: 4.5B USD
Have any thoughts about
Mr DIY Group (M) Bhd?
Write Note

Intrinsic Value

The intrinsic value of one MDIYF stock under the Base Case scenario is 0.31 USD. Compared to the current market price of 0.48 USD, Mr DIY Group (M) Bhd is Overvalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MDIYF Intrinsic Value
0.31 USD
Overvaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mr DIY Group (M) Bhd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for MDIYF cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about MDIYF?
Bearish
Neutral
Bullish

Fundamental Analysis

0.48 USD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Mr DIY Group (M) Bhd
MY
Retail
Market Cap
4.5B USD
IPO
Oct 26, 2020
Employees
16 500
Malaysia
Market Cap
4.5B USD
Industry
Retail
IPO
Oct 26, 2020
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Mr DIY Group (M) Bhd

Provide an overview of the primary business activities
of Mr DIY Group (M) Bhd.

What unique competitive advantages
does Mr DIY Group (M) Bhd hold over its rivals?

What risks and challenges
does Mr DIY Group (M) Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mr DIY Group (M) Bhd.

Provide P/S
for Mr DIY Group (M) Bhd.

Provide P/E
for Mr DIY Group (M) Bhd.

Provide P/OCF
for Mr DIY Group (M) Bhd.

Provide P/FCFE
for Mr DIY Group (M) Bhd.

Provide P/B
for Mr DIY Group (M) Bhd.

Provide EV/S
for Mr DIY Group (M) Bhd.

Provide EV/GP
for Mr DIY Group (M) Bhd.

Provide EV/EBITDA
for Mr DIY Group (M) Bhd.

Provide EV/EBIT
for Mr DIY Group (M) Bhd.

Provide EV/OCF
for Mr DIY Group (M) Bhd.

Provide EV/FCFF
for Mr DIY Group (M) Bhd.

Provide EV/IC
for Mr DIY Group (M) Bhd.

What are the Revenue projections
for Mr DIY Group (M) Bhd?

How accurate were the past Revenue estimates
for Mr DIY Group (M) Bhd?

What are the Net Income projections
for Mr DIY Group (M) Bhd?

How accurate were the past Net Income estimates
for Mr DIY Group (M) Bhd?

What are the EPS projections
for Mr DIY Group (M) Bhd?

How accurate were the past EPS estimates
for Mr DIY Group (M) Bhd?

What are the EBIT projections
for Mr DIY Group (M) Bhd?

How accurate were the past EBIT estimates
for Mr DIY Group (M) Bhd?

Compare the revenue forecasts
for Mr DIY Group (M) Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mr DIY Group (M) Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mr DIY Group (M) Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mr DIY Group (M) Bhd compared to its peers.

Compare the P/E ratios
of Mr DIY Group (M) Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Mr DIY Group (M) Bhd with its peers.

Analyze the financial leverage
of Mr DIY Group (M) Bhd compared to its main competitors.

Show all profitability ratios
for Mr DIY Group (M) Bhd.

Provide ROE
for Mr DIY Group (M) Bhd.

Provide ROA
for Mr DIY Group (M) Bhd.

Provide ROIC
for Mr DIY Group (M) Bhd.

Provide ROCE
for Mr DIY Group (M) Bhd.

Provide Gross Margin
for Mr DIY Group (M) Bhd.

Provide Operating Margin
for Mr DIY Group (M) Bhd.

Provide Net Margin
for Mr DIY Group (M) Bhd.

Provide FCF Margin
for Mr DIY Group (M) Bhd.

Show all solvency ratios
for Mr DIY Group (M) Bhd.

Provide D/E Ratio
for Mr DIY Group (M) Bhd.

Provide D/A Ratio
for Mr DIY Group (M) Bhd.

Provide Interest Coverage Ratio
for Mr DIY Group (M) Bhd.

Provide Altman Z-Score Ratio
for Mr DIY Group (M) Bhd.

Provide Quick Ratio
for Mr DIY Group (M) Bhd.

Provide Current Ratio
for Mr DIY Group (M) Bhd.

Provide Cash Ratio
for Mr DIY Group (M) Bhd.

What is the historical Revenue growth
over the last 5 years for Mr DIY Group (M) Bhd?

What is the historical Net Income growth
over the last 5 years for Mr DIY Group (M) Bhd?

What is the current Free Cash Flow
of Mr DIY Group (M) Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mr DIY Group (M) Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mr DIY Group (M) Bhd

Current Assets 1.5B
Cash & Short-Term Investments 265.6m
Receivables 128.7m
Other Current Assets 1.1B
Non-Current Assets 2.3B
Long-Term Investments 58.2m
PP&E 2.2B
Intangibles 7.7m
Other Non-Current Assets 22m
Current Liabilities 636.5m
Accounts Payable 179.3m
Short-Term Debt 176.4m
Other Current Liabilities 280.8m
Non-Current Liabilities 1.2B
Long-Term Debt 1.2B
Other Non-Current Liabilities 30.7m
Efficiency

Earnings Waterfall
Mr DIY Group (M) Bhd

Revenue
4.6B MYR
Cost of Revenue
-2.5B MYR
Gross Profit
2.1B MYR
Operating Expenses
-1.3B MYR
Operating Income
851.1m MYR
Other Expenses
-270.7m MYR
Net Income
580.4m MYR

Free Cash Flow Analysis
Mr DIY Group (M) Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MDIYF Profitability Score
Profitability Due Diligence

Mr DIY Group (M) Bhd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
65/100
Profitability
Score

Mr DIY Group (M) Bhd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

MDIYF Solvency Score
Solvency Due Diligence

Mr DIY Group (M) Bhd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
61/100
Solvency
Score

Mr DIY Group (M) Bhd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MDIYF Price Targets Summary
Mr DIY Group (M) Bhd

There are no price targets for MDIYF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MDIYF?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MDIYF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one MDIYF stock?

The intrinsic value of one MDIYF stock under the Base Case scenario is 0.31 USD.

Is MDIYF stock undervalued or overvalued?

Compared to the current market price of 0.48 USD, Mr DIY Group (M) Bhd is Overvalued by 35%.

Back to Top