Mr DIY Group (M) Bhd
OTC:MDIYF

Watchlist Manager
Mr DIY Group (M) Bhd Logo
Mr DIY Group (M) Bhd
OTC:MDIYF
Watchlist
Price: 0.48 USD
Market Cap: 4.5B USD
Have any thoughts about
Mr DIY Group (M) Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one MDIYF stock under the Base Case scenario is 0.31 USD. Compared to the current market price of 0.48 USD, Mr DIY Group (M) Bhd is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDIYF Relative Value
Base Case
0.31 USD
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.4
P/S
P/S
Price to Sales
4.4
vs History
0
vs Industry
Median 3Y
3.9
Median 5Y
3.9
Industry
0.6
Forward
3.9
More Details
35.3
P/E
P/E
Price to Earnings
35.3
vs History
0
vs Industry
Median 3Y
31.2
Median 5Y
31.2
Industry
16.7
Forward
30.6
More Details
22.6
P/OCF
P/OCF
Price to OCF
22.6
vs History
38
vs Industry
Median 3Y
21.7
Median 5Y
21.7
Industry
8
More Details
41.8
P/FCFE
P/FCFE
Price to FCFE
41.8
vs History
69
vs Industry
Median 3Y
45.7
Median 5Y
45.7
Industry
15.5
More Details
10.9
P/B
P/B
Price to Book Value
10.9
vs History
7
vs Industry
Median 3Y
10.2
Median 5Y
10.2
Industry
1.6
More Details
4.7
EV/S
EV/S
Enterprise Value to Sales
4.7
vs History
0
vs Industry
Median 3Y
4.2
Median 5Y
4.2
Industry
0.7
Forward
4.1
More Details
10.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.2
vs History
3
vs Industry
Median 3Y
9.4
Median 5Y
9.4
Industry
2.2
More Details
18.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.3
vs History
0
vs Industry
Median 3Y
16.4
Median 5Y
16.4
Industry
8.5
Forward
17
More Details
25.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25.3
vs History
0
vs Industry
Median 3Y
22.5
Median 5Y
22.5
Industry
12.8
Forward
23.7
More Details
23.8
EV/OCF
EV/OCF
Enterprise Value to OCF
23.8
vs History
38
vs Industry
Median 3Y
23
Median 5Y
23
Industry
9.1
More Details
29.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29.3
vs History
57
vs Industry
Median 3Y
29.9
Median 5Y
29.9
Industry
12.8
More Details
6.5
EV/IC
EV/IC
Enterprise Value to IC
6.5
vs History
0
vs Industry
Median 3Y
5.8
Median 5Y
5.8
Industry
1.1
More Details

Multiples Across Competitors

MDIYF Competitors Multiples
Mr DIY Group (M) Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
4.5B USD 4.4 35.3 18.3 25.3
US
Home Depot Inc
NYSE:HD
390B USD 2.5 26.4 17.8 20.8
US
Lowe's Companies Inc
NYSE:LOW
140B USD 1.7 20.3 13.8 16.4
ZA
Italtile Ltd
JSE:ITE
16.5B Zac 0 0 0 0
US
Floor & Decor Holdings Inc
NYSE:FND
10.9B USD 2.4 55 23.1 44.8
UK
Kingfisher PLC
LSE:KGF
4.7B GBP 0.4 13.5 5.1 10
ZA
Cashbuild Ltd
JSE:CSB
5.1B Zac 0 0 0 0
MY
Mr DIY Group M Bhd
KLSE:MRDIY
17B MYR 3.7 29.3 15.4 21.3
TH
Home Product Center PCL
SET:HMPRO
124.3B THB 1.8 19.3 11.7 16.4
TH
Siam Global House PCL
SET:GLOBAL
72B THB 2.2 29.8 18.6 26.6
DE
Hornbach Baumarkt AG
XETRA:HBM
1.6B EUR 0.3 10.4 5.5 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
Average EV/EBITDA: 14.4
18.3
28%
0.7
US
Home Depot Inc
NYSE:HD
17.8
15%
1.2
US
Lowe's Companies Inc
NYSE:LOW
13.8
-1%
N/A
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
23.1
29%
0.8
UK
Kingfisher PLC
LSE:KGF
5.1
11%
0.5
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
15.4
28%
0.6
TH
H
Home Product Center PCL
SET:HMPRO
11.7
57%
0.2
TH
S
Siam Global House PCL
SET:GLOBAL
18.6
17%
1.1
DE
H
Hornbach Baumarkt AG
XETRA:HBM
5.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
Average EV/EBIT: 21.4
25.3
26%
1
US
Home Depot Inc
NYSE:HD
20.8
15%
1.4
US
Lowe's Companies Inc
NYSE:LOW
16.4
-1%
N/A
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
44.8
18%
2.4
UK
Kingfisher PLC
LSE:KGF
10
12%
0.8
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
21.3
26%
0.8
TH
H
Home Product Center PCL
SET:HMPRO
16.4
12%
1.4
TH
S
Siam Global House PCL
SET:GLOBAL
26.6
20%
1.3
DE
H
Hornbach Baumarkt AG
XETRA:HBM
11.2
N/A N/A

See Also

Summary
MDIYF intrinsic value, competitors valuation, and company profile.
DCF Valuation
MDIYF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MDIYF stock valuation using valuation multiples.
Wall Street Estimates
MDIYF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MDIYF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.