Medicover AB
OTC:MCVEF

Watchlist Manager
Medicover AB Logo
Medicover AB
OTC:MCVEF
Watchlist
Price: 16.49 USD Market Closed
Market Cap: 2.5B USD
Have any thoughts about
Medicover AB?
Write Note

Income Statement

Earnings Waterfall
Medicover AB

Revenue
2B EUR
Cost of Revenue
-1.6B EUR
Gross Profit
413.6m EUR
Operating Expenses
-347.6m EUR
Operating Income
66m EUR
Other Expenses
-46.3m EUR
Net Income
19.7m EUR

Income Statement
Medicover AB

Rotate your device to view
Income Statement
Currency: EUR
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
884
N/A
879
0%
930
+6%
998
+7%
1 076
+8%
1 226
+14%
1 299
+6%
1 377
+6%
1 442
+5%
1 455
+1%
1 489
+2%
1 510
+1%
1 548
+2%
1 610
+4%
1 682
+4%
1 746
+4%
1 826
+5%
1 911
+5%
1 998
+5%
Gross Profit
Cost of Revenue
(668)
(665)
(692)
(734)
(776)
(871)
(933)
(982)
(1 050)
(1 089)
(1 126)
(1 170)
(1 216)
(1 267)
(1 327)
(1 387)
(1 452)
(1 516)
(1 584)
Gross Profit
215
N/A
215
0%
238
+11%
264
+11%
301
+14%
356
+18%
365
+3%
395
+8%
392
-1%
367
-7%
363
-1%
340
-6%
332
-3%
343
+3%
356
+4%
359
+1%
374
+4%
395
+5%
414
+5%
Operating Income
Operating Expenses
(174)
(186)
(196)
(198)
(204)
(211)
(218)
(236)
(252)
(257)
(274)
(271)
(288)
(294)
(297)
(298)
(305)
(317)
(348)
Selling, General & Administrative
(174)
(186)
(196)
(168)
(204)
(211)
(218)
(201)
(252)
(257)
(274)
(227)
(288)
(301)
(305)
(250)
(305)
(317)
(348)
Depreciation & Amortization
0
0
0
(29)
0
0
0
(34)
0
0
0
(44)
0
0
0
(47)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
8
8
0
0
0
0
Operating Income
42
N/A
29
-30%
42
+45%
67
+58%
97
+45%
145
+50%
148
+2%
159
+8%
140
-12%
109
-22%
88
-19%
69
-22%
44
-37%
50
+13%
59
+19%
62
+5%
70
+13%
78
+12%
66
-15%
Pre-Tax Income
Interest Income Expense
(13)
(15)
(14)
(17)
(16)
(15)
(16)
(18)
(21)
(25)
(28)
(35)
(40)
(37)
(46)
(47)
(45)
(55)
(51)
Non-Reccuring Items
0
0
0
(5)
0
0
0
0
0
0
0
(14)
8
0
0
7
0
0
0
Total Other Income
(8)
(7)
(8)
(7)
(4)
(1)
0
3
5
(1)
(6)
(1)
(6)
(2)
4
1
5
5
5
Pre-Tax Income
20
N/A
8
-62%
20
+164%
37
+84%
77
+107%
129
+67%
132
+2%
144
+9%
124
-13%
83
-33%
54
-34%
20
-64%
6
-71%
11
+100%
16
+41%
24
+47%
29
+24%
28
-5%
20
-27%
Net Income
Tax Provision
(5)
(6)
(5)
(10)
(21)
(31)
(35)
(37)
(32)
(21)
(14)
(6)
(2)
(3)
(4)
(5)
(7)
(6)
(4)
Income from Continuing Operations
15
2
15
27
56
98
97
107
93
62
40
14
4
8
12
18
23
22
16
Income to Minority Interest
0
2
(1)
(2)
(4)
(8)
(5)
(5)
(4)
(2)
(3)
(2)
(2)
(3)
(4)
(1)
(1)
2
4
Net Income (Common)
16
N/A
4
-75%
14
+271%
26
+83%
52
+103%
90
+72%
93
+3%
102
+10%
88
-13%
60
-32%
38
-37%
12
-68%
1
-88%
5
+279%
8
+49%
18
+123%
22
+27%
23
+4%
20
-15%
EPS (Diluted)
0.12
N/A
0.03
-75%
0.09
+200%
0.18
+100%
0.35
+94%
0.61
+74%
0.63
+3%
0.69
+10%
0.59
-14%
0.4
-32%
0.25
-38%
0.08
-68%
0.01
-88%
0.04
+300%
0.05
+25%
0.12
+140%
0.15
+25%
0.15
N/A
0.13
-13%

See Also

Discover More