Liberty Media Corp
OTC:LLYVB

Watchlist Manager
Liberty Media Corp Logo
Liberty Media Corp
OTC:LLYVB
Watchlist
Price: 69.4 USD 11.94% Market Closed
Market Cap: 6.4B USD
Have any thoughts about
Liberty Media Corp?
Write Note

Relative Value

The Relative Value of one LLYVB stock under the Base Case scenario is 114.9 USD. Compared to the current market price of 69.4 USD, Liberty Media Corp is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LLYVB Relative Value
Base Case
114.9 USD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
Median 3Y
7.3
Median 5Y
7.8
Industry
1.5
Forward
6.6
vs History
14
vs Industry
Median 3Y
45.3
Median 5Y
-14.7
Industry
17.4
Forward
69.8
vs History
47
vs Industry
Median 3Y
35.4
Median 5Y
35.4
Industry
11.3
vs History
23
vs Industry
Median 3Y
55.9
Median 5Y
15.1
Industry
15.8
vs History
0
vs Industry
Median 3Y
3.1
Median 5Y
2.8
Industry
1.7
vs History
76
vs Industry
Median 3Y
7.7
Median 5Y
8.6
Industry
1.5
Forward
6.9
vs History
74
vs Industry
Median 3Y
24.3
Median 5Y
27.7
Industry
3.3
vs History
71
vs Industry
Median 3Y
36.8
Median 5Y
42.2
Industry
8.9
Forward
30.5
vs History
42
vs Industry
Median 3Y
97.4
Median 5Y
63.1
Industry
12.2
Forward
57
vs History
47
vs Industry
Median 3Y
37.7
Median 5Y
37.7
Industry
10.6
vs History
44
vs Industry
Median 3Y
63
Median 5Y
62.2
Industry
13.6
vs History
0
vs Industry
Median 3Y
2.4
Median 5Y
2.1
Industry
1.4

Multiples Across Competitors

LLYVB Competitors Multiples
Liberty Media Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Liberty Media Corp
OTC:LLYVB
25.5B USD 6.9 91.4 34.5 66.7
US
Comcast Corp
NASDAQ:CMCSA
168.9B USD 1.4 11.5 6.9 11.4
US
Charter Communications Inc
NASDAQ:CHTR
55.6B USD 1 11.9 6.9 11.5
ZA
MultiChoice Group Ltd
JSE:MCG
46.8B Zac 0 0 0 0
CN
China Satellite Communications Co Ltd
SSE:601698
108.7B CNY 42.8 222.2 339.5 339.5
CA
Shaw Communications Inc
TSX:SJR.B
20.2B CAD 3.7 27.5 10 19.7
US
Liberty Broadband Corp
NASDAQ:LBRDA
13.8B USD 13.8 17.7 56.9 191.8
BE
Telenet Group Holding NV
F:T4I
11.7B EUR 4.3 13.8 12.2 34.7
US
Sirius XM Holdings Inc
NASDAQ:SIRI
9.2B USD 0.8 -5.3 6.4 8
DE
Kabel Deutschland Holding AG
XHAM:KD8
8.3B EUR 3.8 30.5 11.2 21.8
CA
Quebecor Inc
TSX:QBR.B
7.5B CAD 1.3 10.2 5.9 9.8

See Also

Discover More
Back to Top