LLYVB Relative Valuation - Liberty Media Corp - Alpha Spread

Liberty Media Corp
OTC:LLYVB

Watchlist Manager
Liberty Media Corp Logo
Liberty Media Corp
OTC:LLYVB
Watchlist
Price: 44 USD 4.14% Market Closed
Market Cap: 4B USD
Have any thoughts about
Liberty Media Corp?
Write Note

Relative Value

The Relative Value of one LLYVB stock under the Base Case scenario is 81.45 USD. Compared to the current market price of 44 USD, Liberty Media Corp is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LLYVB Relative Value
Base Case
81.45 USD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
Median 3Y
1
Median 5Y
1
Industry
1.4
Forward
1
vs History
19
vs Industry
Median 3Y
9.9
Median 5Y
9.9
Industry
17.4
Forward
41.9
vs History
26
vs Industry
Median 3Y
5.1
Median 5Y
5.1
Industry
11.4
vs History
40
vs Industry
Median 3Y
9.3
Median 5Y
9.3
Industry
15.6
vs History
0
vs Industry
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
vs History
53
vs Industry
Median 3Y
1.5
Median 5Y
1.5
Industry
1.5
Forward
1.4
vs History
46
vs Industry
Median 3Y
4.6
Median 5Y
4.6
Industry
3.3
vs History
53
vs Industry
Median 3Y
6.9
Median 5Y
6.9
Industry
8.8
Forward
5.8
vs History
60
vs Industry
Median 3Y
13.8
Median 5Y
13.8
Industry
12.3
Forward
9.8
vs History
40
vs Industry
Median 3Y
7.1
Median 5Y
7.1
Industry
10.6
vs History
53
vs Industry
Median 3Y
12.7
Median 5Y
12.7
Industry
13.7
vs History
0
vs Industry
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4

Multiples Across Competitors

LLYVB Competitors Multiples
Liberty Media Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Liberty Media Corp
OTC:LLYVB
4B USD 1.1 14.5 7 13.4
US
Comcast Corp
NASDAQ:CMCSA
156.3B USD 1.3 10.4 6.6 10.6
US
Sirius XM Holdings Inc
NASDAQ:SIRI
92.5B USD 10.4 71.4 38.6 48.9
US
Charter Communications Inc
NASDAQ:CHTR
47.6B USD 0.9 10.2 6.7 11.3
ZA
MultiChoice Group Ltd
JSE:MCG
45.8B Zac 0 0 0 0
CA
Shaw Communications Inc
TSX:SJR.B
20.2B CAD 3.7 27.5 10 19.7
BE
Telenet Group Holding NV
F:T4I
11.7B EUR 4.3 13.8 12.2 34.7
DE
Kabel Deutschland Holding AG
XHAM:KD8
8.3B EUR 3.8 30.5 11.2 21.8
US
Liberty Broadband Corp
NASDAQ:LBRDA
8.7B USD 8.7 10.8 41.4 150.3
CN
China Satellite Communications Co Ltd
SSE:601698
61B CNY 24 124.8 184.3 184.3
CA
Quebecor Inc
TSX:QBR.B
7.8B CAD 1.4 10.6 6 10

See Also

Discover More
Back to Top