LLYVB Cash Flow Statement - Liberty Media Corp - Alpha Spread

Liberty Media Corp
OTC:LLYVB

Watchlist Manager
Liberty Media Corp Logo
Liberty Media Corp
OTC:LLYVB
Watchlist
Price: 44 USD 4.14% Market Closed
Market Cap: 4B USD
Have any thoughts about
Liberty Media Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Liberty Media Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
913
884
395
342
335
289
248
520
378
378
329
(58)
(42)
(118)
257
336
373
450
(150)
(281)
(368)
(368)
(311)
(506)
(629)
(763)
(594)
(244)
27
70
(120)
(162)
(121)
38
562
488
491
499
184
370
279
Depreciation & Amortization
339
350
359
353
353
359
362
281
192
97
10
79
188
298
405
444
448
455
460
459
457
455
453
447
437
439
441
437
432
414
397
387
381
370
362
356
347
344
369
371
376
Change in Deffered Taxes
42
27
91
254
233
180
175
131
100
175
94
56
26
(67)
(574)
(613)
(561)
(541)
(63)
(69)
(77)
(76)
(141)
(99)
(125)
(159)
(125)
(125)
(163)
(107)
(41)
0
70
18
(306)
(337)
(331)
(303)
18
32
19
Stock-Based Compensation
201
203
57
15
(26)
(67)
37
38
32
22
13
13
21
29
32
30
26
23
25
26
28
27
28
27
25
24
21
21
22
25
29
26
23
20
16
18
19
18
20
27
0
Other Non-Cash Items
(218)
(172)
321
245
198
367
391
331
376
85
(12)
(12)
(14)
15
138
24
(63)
(137)
(62)
120
229
240
253
328
350
395
194
(49)
(190)
(117)
112
199
173
70
(163)
(100)
(109)
(122)
(30)
(153)
(46)
Cash Taxes Paid
0
0
20
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
232
0
0
0
295
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
117
59
(41)
(48)
124
4
37
136
(56)
38
(43)
(101)
(271)
(141)
(301)
(174)
8
(65)
83
84
(22)
12
40
36
(37)
(161)
(55)
(110)
166
235
133
8
(100)
34
79
249
210
254
78
(118)
84
Cash from Operating Activities
1 193
N/A
1 148
-4%
1 125
-2%
1 146
+2%
1 243
+8%
1 199
-4%
1 213
+1%
1 399
+15%
990
-29%
773
-22%
378
-51%
(36)
N/A
(113)
-214%
(13)
+88%
(75)
-477%
17
N/A
205
+1 106%
162
-21%
268
+65%
313
+17%
219
-30%
263
+20%
294
+12%
206
-30%
(4)
N/A
(249)
-6 125%
(139)
+44%
(91)
+35%
272
N/A
495
+82%
481
-3%
432
-10%
403
-7%
530
+32%
534
+1%
656
+23%
608
-7%
672
+11%
619
-8%
502
-19%
712
+42%
Investing Cash Flow
Capital Expenditures
(254)
(228)
(194)
(192)
(222)
(217)
(296)
(232)
(157)
(121)
(2)
(2)
(4)
(11)
(10)
(11)
(11)
(11)
(14)
(21)
(22)
(30)
(44)
(38)
(47)
(34)
(21)
(22)
(14)
(14)
(17)
(24)
(261)
(270)
(291)
(343)
(220)
(336)
(426)
(391)
(286)
Other Items
(574)
(697)
(217)
36
197
258
10
(244)
(150)
(865)
(639)
(2 243)
(2 397)
(1 640)
(1 652)
15
257
240
241
222
(16)
3
81
195
206
188
96
(644)
(514)
(539)
(583)
118
34
29
685
515
439
513
(84)
(256)
(228)
Cash from Investing Activities
(828)
N/A
(925)
-12%
(411)
+56%
(156)
+62%
(25)
+84%
41
N/A
(286)
N/A
(476)
-66%
(307)
+36%
(986)
-221%
(641)
+35%
(2 245)
-250%
(2 401)
-7%
(1 651)
+31%
(1 662)
-1%
4
N/A
246
+6 050%
229
-7%
227
-1%
201
-11%
(38)
N/A
(27)
+29%
37
N/A
157
+324%
159
+1%
154
-3%
75
-51%
(666)
N/A
(528)
+21%
(553)
-5%
(600)
-8%
94
N/A
(227)
N/A
(241)
-6%
394
N/A
172
-56%
219
+27%
177
-19%
(510)
N/A
(647)
-27%
(514)
+21%
Financing Cash Flow
Net Issuance of Common Stock
(1 269)
(1 480)
(2 157)
(2 669)
(2 595)
(2 458)
(2 368)
0
(984)
(417)
0
1 550
1 938
1 938
1 938
388
0
0
0
0
0
0
(24)
(93)
(93)
(93)
(69)
575
575
528
520
(92)
(92)
(45)
(37)
0
0
0
0
0
0
Net Issuance of Debt
1 555
1 222
822
2 260
1 129
1 225
1 017
399
334
493
436
909
467
(76)
(73)
(752)
(664)
(637)
(610)
(405)
(52)
24
122
468
38
38
(93)
(440)
(196)
(195)
(322)
(320)
(375)
(361)
(1 323)
(1 375)
(1 139)
(1 157)
(70)
(27)
(32)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(1 022)
(759)
214
214
472
204
(56)
(138)
(144)
(106)
(81)
(9)
(7)
(5)
(18)
(18)
(22)
(16)
(6)
(5)
(1)
10
(2)
(7)
1 343
1 313
1 320
1 302
324
335
314
371
19
52
91
(138)
(153)
(354)
(365)
(170)
(147)
Cash from Financing Activities
(736)
N/A
(1 017)
-38%
(1 121)
-10%
(195)
+83%
(994)
-410%
(1 029)
-4%
(1 407)
-37%
(1 514)
-8%
(794)
+48%
(30)
+96%
355
N/A
2 450
+590%
2 398
-2%
1 857
-23%
1 847
-1%
(382)
N/A
(686)
-80%
(653)
+5%
(616)
+6%
(410)
+33%
(53)
+87%
34
N/A
96
+182%
368
+283%
1 288
+250%
1 258
-2%
1 158
-8%
1 437
+24%
703
-51%
668
-5%
512
-23%
(41)
N/A
(448)
-993%
(354)
+21%
(1 269)
-258%
(1 513)
-19%
(1 292)
+15%
(1 511)
-17%
(435)
+71%
(197)
+55%
(179)
+9%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
1
5
7
4
5
(2)
0
(1)
(3)
0
(5)
0
(8)
(10)
4
3
9
11
(1)
(3)
(3)
(9)
(11)
0
4
10
13
1
0
(9)
Net Change in Cash
(371)
N/A
(794)
-114%
(407)
+49%
795
N/A
224
-72%
211
-6%
(480)
N/A
(591)
-23%
(111)
+81%
(243)
-119%
92
N/A
170
+85%
(111)
N/A
200
N/A
114
-43%
(356)
N/A
(237)
+33%
(262)
-11%
(122)
+53%
101
N/A
128
+27%
265
+107%
427
+61%
723
+69%
1 433
+98%
1 167
-19%
1 097
-6%
689
-37%
458
-34%
609
+33%
390
-36%
482
+24%
(281)
N/A
(76)
+73%
(341)
-349%
(681)
-100%
(455)
+33%
(649)
-43%
(325)
+50%
(342)
-5%
10
N/A
Free Cash Flow
Free Cash Flow
939
N/A
920
-2%
931
+1%
954
+2%
1 021
+7%
982
-4%
917
-7%
1 167
+27%
833
-29%
652
-22%
376
-42%
(38)
N/A
(117)
-208%
(24)
+79%
(85)
-254%
6
N/A
194
+3 133%
151
-22%
254
+68%
292
+15%
197
-33%
233
+18%
250
+7%
168
-33%
(51)
N/A
(283)
-455%
(160)
+43%
(113)
+29%
258
N/A
481
+86%
464
-4%
408
-12%
142
-65%
260
+83%
243
-7%
313
+29%
388
+24%
336
-13%
193
-43%
111
-42%
426
+284%

See Also

Discover More