
Luckin Coffee Inc
OTC:LKNCY

Intrinsic Value
The intrinsic value of one
LKNCY
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 30.55 USD,
Luckin Coffee Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Luckin Coffee Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Luckin Coffee Inc
Balance Sheet Decomposition
Luckin Coffee Inc
Current Assets | 10.7B |
Cash & Short-Term Investments | 5.7B |
Receivables | 549.7m |
Other Current Assets | 4.4B |
Non-Current Assets | 12.4B |
Long-Term Investments | 150m |
PP&E | 11B |
Other Non-Current Assets | 1.2B |
Free Cash Flow Analysis
Luckin Coffee Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Luckin Coffee Inc
Revenue
|
34.5B
CNY
|
Cost of Revenue
|
-20.2B
CNY
|
Gross Profit
|
14.3B
CNY
|
Operating Expenses
|
-10.9B
CNY
|
Operating Income
|
3.4B
CNY
|
Other Expenses
|
-465.7m
CNY
|
Net Income
|
2.9B
CNY
|
LKNCY Profitability Score
Profitability Due Diligence
Luckin Coffee Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Luckin Coffee Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
LKNCY Solvency Score
Solvency Due Diligence
Luckin Coffee Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Luckin Coffee Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LKNCY Price Targets Summary
Luckin Coffee Inc
According to Wall Street analysts, the average 1-year price target for
LKNCY
is 37.62 USD
with a low forecast of 31.31 USD and a high forecast of 42 USD.
Dividends
Current shareholder yield for LKNCY is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LKNCY
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 30.55 USD,
Luckin Coffee Inc
is
hidden
.