Luckin Coffee Inc
OTC:LKNCY

Watchlist Manager
Luckin Coffee Inc Logo
Luckin Coffee Inc
OTC:LKNCY
Watchlist
Price: 32.37 USD -2.65% Market Closed
Market Cap: $9.1B

EV/EBIT

10.7
Current
32%
Cheaper
vs 3-y average of 15.7

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
10.7
=
Enterprise Value
$7.3B
/
EBIT
¥5.1B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
10.7
=
Enterprise Value
$7.3B
/
EBIT
¥5.1B

Valuation Scenarios

Luckin Coffee Inc is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (15.7), the stock would be worth $47.54 (47% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+171%
Average Upside
75%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 10.7 $32.37
0%
3-Year Average 15.7 $47.54
+47%
5-Year Average 14.6 $44.37
+37%
Industry Average 15.4 $46.52
+44%
Country Average 28.9 $87.57
+171%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
$7.3B
/
Jan 2026
¥5.1B
=
10.7
Current
$7.3B
/
Dec 2026
¥900.9m
=
8.1
Forward
$7.3B
/
Dec 2027
¥1.2B
=
6.1
Forward
$7.3B
/
Dec 2028
¥1.4B
=
5.4
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
CN
Luckin Coffee Inc
OTC:LKNCY
9.1B USD 10.7 17.4
US
McDonald's Corp
NYSE:MCD
214.9B USD 20.5 25.1
US
Starbucks Corp
NASDAQ:SBUX
111.4B USD 34.7 81.4
UK
Compass Group PLC
LSE:CPG
46.4B GBP 16.7 0.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
47B USD 23.4 30.6
US
Yum! Brands Inc
NYSE:YUM
44.4B USD 20.8 28.5
CA
Restaurant Brands International Inc
NYSE:QSR
27.3B USD 15.9 46.2
IN
Eternal Ltd
NSE:ETERNAL
2.3T INR -368.2 1 019.1
US
Darden Restaurants Inc
NYSE:DRI
22.6B USD 17.9 20.4
CN
Yum China Holdings Inc
NYSE:YUMC
17.2B USD 12 18.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Luckin Coffee Inc
OTC:LKNCY
Average EV/EBIT: 19.2
10.7
-36%
N/A
US
McDonald's Corp
NYSE:MCD
20.5
8%
2.6
US
Starbucks Corp
NASDAQ:SBUX
34.7
17%
2
UK
Compass Group PLC
LSE:CPG
16.7
13%
1.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
23.4
11%
2.1
US
Yum! Brands Inc
NYSE:YUM
20.8
9%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
15.9
8%
2
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -368.2 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.9
9%
2
CN
Yum China Holdings Inc
NYSE:YUMC
12
9%
1.3

Market Distribution

Lower than 83% of companies in China
Percentile
17th
Based on 5 337 companies
17th percentile
10.7
Low
0 — 16.6
Typical Range
16.6 — 52.9
High
52.9 —
Distribution Statistics
China
Min 0
30th Percentile 16.6
Median 28.9
70th Percentile 52.9
Max 49 021

Luckin Coffee Inc
Glance View

In the dynamic world of coffee commerce, Luckin Coffee Inc. emerged as a bold disruptor in China’s caffeine market. Founded in 2017, the company rapidly expanded its footprint through a savvy blend of technology and convenience, challenging entrenched giants like Starbucks. At the heart of Luckin’s strategy is its mobile app, which facilitates seamless ordering, payment, and loyalty rewards, allowing customers to grab their latte with minimal wait time. This tech-centric approach not only appeals to China’s digitally savvy consumers but also significantly reduces operational costs by placing strategic emphasis on smaller, less costly locations. By focusing on takeaway and delivery services over traditional in-store experiences, Luckin shifts the paradigm, catering to the hustle and bustle of urban life. Luckin’s business model hinges on leveraging data analytics to optimize product offerings and customer engagement. With a robust digital ecosystem, it collects customer preferences and purchasing habits to tailor marketing strategies and introduce new, appealing products. Revenue is primarily driven through direct coffee sales, complemented by food items and seasonal specialties. The company also engages in strategic partnerships and collaborations, further enhancing brand visibility and appeal. Despite facing significant challenges, including a major accounting scandal in 2020, Luckin has shown resilience, restructuring and refocusing under new leadership. This adaptability, coupled with its technological innovations and agile business model, continues to define its narrative in the competitive coffee landscape.

LKNCY Intrinsic Value
Not Available
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett