Luckin Coffee Inc
OTC:LKNCY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (15.7), the stock would be worth $47.54 (47% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.7 | $32.37 |
0%
|
| 3-Year Average | 15.7 | $47.54 |
+47%
|
| 5-Year Average | 14.6 | $44.37 |
+37%
|
| Industry Average | 15.4 | $46.52 |
+44%
|
| Country Average | 28.9 | $87.57 |
+171%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$7.3B
|
/ |
Jan 2026
¥5.1B
|
= |
|
|
$7.3B
|
/ |
Dec 2026
¥900.9m
|
= |
|
|
$7.3B
|
/ |
Dec 2027
¥1.2B
|
= |
|
|
$7.3B
|
/ |
Dec 2028
¥1.4B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Luckin Coffee Inc
OTC:LKNCY
|
9.1B USD | 10.7 | 17.4 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
214.9B USD | 20.5 | 25.1 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
111.4B USD | 34.7 | 81.4 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
46.4B GBP | 16.7 | 0.3 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
47B USD | 23.4 | 30.6 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
44.4B USD | 20.8 | 28.5 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
27.3B USD | 15.9 | 46.2 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.3T INR | -368.2 | 1 019.1 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
22.6B USD | 17.9 | 20.4 | |
| CN |
|
Yum China Holdings Inc
NYSE:YUMC
|
17.2B USD | 12 | 18.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.6 |
| Median | 28.9 |
| 70th Percentile | 52.9 |
| Max | 49 021 |
Other Multiples
Luckin Coffee Inc
Glance View
In the dynamic world of coffee commerce, Luckin Coffee Inc. emerged as a bold disruptor in China’s caffeine market. Founded in 2017, the company rapidly expanded its footprint through a savvy blend of technology and convenience, challenging entrenched giants like Starbucks. At the heart of Luckin’s strategy is its mobile app, which facilitates seamless ordering, payment, and loyalty rewards, allowing customers to grab their latte with minimal wait time. This tech-centric approach not only appeals to China’s digitally savvy consumers but also significantly reduces operational costs by placing strategic emphasis on smaller, less costly locations. By focusing on takeaway and delivery services over traditional in-store experiences, Luckin shifts the paradigm, catering to the hustle and bustle of urban life. Luckin’s business model hinges on leveraging data analytics to optimize product offerings and customer engagement. With a robust digital ecosystem, it collects customer preferences and purchasing habits to tailor marketing strategies and introduce new, appealing products. Revenue is primarily driven through direct coffee sales, complemented by food items and seasonal specialties. The company also engages in strategic partnerships and collaborations, further enhancing brand visibility and appeal. Despite facing significant challenges, including a major accounting scandal in 2020, Luckin has shown resilience, restructuring and refocusing under new leadership. This adaptability, coupled with its technological innovations and agile business model, continues to define its narrative in the competitive coffee landscape.