
KDX Realty Investment Corp
OTC:KDXRF

Intrinsic Value
The intrinsic value of one
KDXRF
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 2 342.5 USD,
KDX Realty Investment Corp
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
KDX Realty Investment Corp
Fundamental Analysis


Revenue & Expenses Breakdown
KDX Realty Investment Corp
Balance Sheet Decomposition
KDX Realty Investment Corp
Current Assets | 59.2B |
Cash & Short-Term Investments | 24.9B |
Receivables | 1B |
Other Current Assets | 33.3B |
Non-Current Assets | 1.2T |
Long-Term Investments | 1.1T |
PP&E | 45.8B |
Intangibles | 7.7B |
Other Non-Current Assets | 7.4B |
Free Cash Flow Analysis
KDX Realty Investment Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
KDX Realty Investment Corp
Revenue
|
78.1B
JPY
|
Cost of Revenue
|
-27.5B
JPY
|
Gross Profit
|
50.6B
JPY
|
Operating Expenses
|
-10.1B
JPY
|
Operating Income
|
40.5B
JPY
|
Other Expenses
|
8.9B
JPY
|
Net Income
|
49.4B
JPY
|
KDXRF Profitability Score
Profitability Due Diligence
KDX Realty Investment Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
KDX Realty Investment Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
KDXRF Solvency Score
Solvency Due Diligence
KDX Realty Investment Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
KDX Realty Investment Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KDXRF Price Targets Summary
KDX Realty Investment Corp
Dividends
Current shareholder yield for KDXRF is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KDXRF
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 2 342.5 USD,
KDX Realty Investment Corp
is
hidden
.