Klondike Gold Corp
OTC:KDKGF
Balance Sheet
Balance Sheet Decomposition
Klondike Gold Corp
Klondike Gold Corp
Balance Sheet
Klondike Gold Corp
| Feb-2002 | Feb-2003 | Feb-2004 | Feb-2005 | Feb-2006 | Feb-2007 | Feb-2008 | Feb-2009 | Feb-2010 | Feb-2011 | Feb-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
1
|
0
|
1
|
1
|
1
|
7
|
1
|
0
|
3
|
3
|
0
|
1
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
1
|
0
|
1
|
1
|
1
|
7
|
1
|
0
|
3
|
3
|
0
|
1
|
0
|
|
| Cash Equivalents |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
4
|
1
|
1
|
1
|
1
|
1
|
7
|
2
|
0
|
3
|
3
|
0
|
1
|
0
|
|
| PP&E Net |
1
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
9
|
5
|
8
|
9
|
12
|
15
|
19
|
24
|
24
|
27
|
29
|
31
|
33
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
9
|
5
|
0
|
0
|
0
|
0
|
0
|
24
|
24
|
27
|
29
|
31
|
33
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
2
+125%
|
4
+77%
|
6
+52%
|
5
-13%
|
6
+15%
|
6
+14%
|
5
-16%
|
6
+11%
|
6
+9%
|
10
+54%
|
10
+3%
|
6
-40%
|
10
+57%
|
9
-4%
|
14
+45%
|
22
+62%
|
21
-5%
|
24
+16%
|
28
+14%
|
30
+8%
|
29
-2%
|
32
+8%
|
33
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
1
|
0
|
1
|
0
|
1
|
2
|
2
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
-5%
|
1
-6%
|
0
-31%
|
1
+102%
|
0
-62%
|
1
+109%
|
2
+121%
|
2
-4%
|
1
-24%
|
1
+12%
|
1
-34%
|
1
+60%
|
0
-71%
|
0
-52%
|
0
+16%
|
0
+109%
|
0
-40%
|
1
+189%
|
1
+20%
|
1
-23%
|
1
-31%
|
0
-26%
|
1
+56%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
31
|
32
|
34
|
36
|
36
|
39
|
41
|
42
|
42
|
44
|
53
|
55
|
56
|
60
|
60
|
64
|
74
|
74
|
78
|
82
|
85
|
86
|
89
|
91
|
|
| Retained Earnings |
30
|
31
|
31
|
33
|
33
|
35
|
37
|
40
|
41
|
41
|
44
|
45
|
51
|
50
|
51
|
51
|
52
|
53
|
54
|
55
|
56
|
57
|
57
|
58
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
2
|
1
|
1
|
2
|
2
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
1
+605%
|
3
+116%
|
5
+69%
|
4
-23%
|
5
+33%
|
6
+8%
|
4
-34%
|
4
+17%
|
5
+21%
|
9
+64%
|
9
+9%
|
5
-49%
|
9
+94%
|
9
-2%
|
13
+46%
|
22
+61%
|
21
-4%
|
24
+14%
|
27
+14%
|
29
+9%
|
29
-1%
|
31
+8%
|
32
+4%
|
|
| Total Liabilities & Equity |
1
N/A
|
2
+125%
|
4
+77%
|
6
+52%
|
5
-13%
|
6
+15%
|
6
+14%
|
5
-16%
|
6
+11%
|
6
+9%
|
10
+54%
|
10
+3%
|
6
-40%
|
10
+57%
|
9
-4%
|
14
+45%
|
22
+62%
|
21
-5%
|
24
+16%
|
28
+14%
|
30
+8%
|
29
-2%
|
32
+8%
|
33
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
8
|
11
|
12
|
34
|
38
|
54
|
97
|
97
|
113
|
134
|
152
|
157
|
192
|
215
|
|