JAMES Maritime Holdings Inc
OTC:JMTM

Watchlist Manager
JAMES Maritime Holdings Inc Logo
JAMES Maritime Holdings Inc
OTC:JMTM
Watchlist
Price: 4.7 USD
Market Cap: 42.6m USD
Have any thoughts about
JAMES Maritime Holdings Inc?
Write Note

Relative Value

The Relative Value of one JMTM stock under the Base Case scenario is 2 USD. Compared to the current market price of 4.7 USD, JAMES Maritime Holdings Inc is Overvalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JMTM Relative Value
Base Case
2 USD
Overvaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.6
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-2.9
Industry
15.1
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-3.1
Industry
7
vs History
vs Industry
Median 3Y
207.9
Median 5Y
218.3
Industry
13.9
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0
Industry
1.4
vs History
23
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.7
vs History
19
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.5
vs History
23
vs Industry
Median 3Y
-87.3
Median 5Y
-87.5
Industry
10.3
vs History
vs Industry
Median 3Y
-69.9
Median 5Y
-66.4
Industry
14.6
vs History
vs Industry
Median 3Y
-32.1
Median 5Y
-31.6
Industry
11.1
vs History
vs Industry
Median 3Y
-32.1
Median 5Y
-31.6
Industry
16.8
vs History
23
vs Industry
Median 3Y
-82
Median 5Y
-82.2
Industry
0.9

Multiples Across Competitors

JMTM Competitors Multiples
JAMES Maritime Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
JAMES Maritime Holdings Inc
OTC:JMTM
42.6m USD 4.8 -17.3 102.6 -55.1
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
284.5B SAR 46.1 149.4 114.5 139.2
US
Vistra Corp
NYSE:VST
48.8B USD 3 26.4 10.5 17.5
IN
NTPC Ltd
NSE:NTPC
3.3T INR 1.8 14.7 9.9 14.7
CN
CGN Power Co Ltd
SZSE:003816
211.1B CNY 2.5 19.2 15.4 15.4
CN
China National Nuclear Power Co Ltd
SSE:601985
194.5B CNY 2.6 19.1 16.8 16.8
IN
Adani Power Ltd
NSE:ADANIPOWER
1.9T INR 3.5 15 10.2 12.6
TH
Gulf Energy Development PCL
SET:GULF
701.1B THB 5.8 36.8 38.2 47
CN
SDIC Power Holdings Co Ltd
SSE:600886
124.1B CNY 2.1 17.6 14.5 14.5
CN
Huaneng Power International Inc
SSE:600011
97.3B CNY 0.4 27.9 15.7 15.7
P/E Multiple
Earnings Growth P/E to Growth
US
JAMES Maritime Holdings Inc
OTC:JMTM
Average P/E: 36.2
Negative Multiple: -17.3
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -29.7 N/A N/A
SA
ACWA Power Co
SAU:2082
149.4
48%
3.1
US
Vistra Corp
NYSE:VST
26.4
118%
0.2
IN
NTPC Ltd
NSE:NTPC
14.7
31%
0.5
CN
CGN Power Co Ltd
SZSE:003816
19.2
27%
0.7
CN
China National Nuclear Power Co Ltd
SSE:601985
19.1
25%
0.8
IN
Adani Power Ltd
NSE:ADANIPOWER
15
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
36.8
57%
0.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
17.6
41%
0.4
CN
Huaneng Power International Inc
SSE:600011
27.9
-94%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
JAMES Maritime Holdings Inc
OTC:JMTM
Average EV/EBITDA: 34.8
102.6
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
SA
ACWA Power Co
SAU:2082
114.5
106%
1.1
US
Vistra Corp
NYSE:VST
10.5
39%
0.3
IN
NTPC Ltd
NSE:NTPC
9.9
38%
0.3
CN
CGN Power Co Ltd
SZSE:003816
15.4
89%
0.2
CN
China National Nuclear Power Co Ltd
SSE:601985
16.8
102%
0.2
IN
Adani Power Ltd
NSE:ADANIPOWER
10.2
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
38.2
77%
0.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.5
123%
0.1
CN
Huaneng Power International Inc
SSE:600011
15.7
198%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
JAMES Maritime Holdings Inc
OTC:JMTM
Average EV/EBIT: 32.6
Negative Multiple: -55.1
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
SA
ACWA Power Co
SAU:2082
139.2
104%
1.3
US
Vistra Corp
NYSE:VST
17.5
64%
0.3
IN
NTPC Ltd
NSE:NTPC
14.7
43%
0.3
CN
CGN Power Co Ltd
SZSE:003816
15.4
18%
0.9
CN
China National Nuclear Power Co Ltd
SSE:601985
16.8
16%
1.1
IN
Adani Power Ltd
NSE:ADANIPOWER
12.6
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
47
35%
1.3
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.5
34%
0.4
CN
Huaneng Power International Inc
SSE:600011
15.7
40%
0.4

See Also

Discover More
Back to Top