
JCDecaux SA
OTC:JCDXF

Intrinsic Value
The intrinsic value of one
JCDXF
stock under the Base Case scenario is
28.78
USD.
Compared to the current market price of 15.45 USD,
JCDecaux SA
is
Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
JCDecaux SA
Fundamental Analysis


Revenue & Expenses Breakdown
JCDecaux SA
Balance Sheet Decomposition
JCDecaux SA
Current Assets | 2.8B |
Cash & Short-Term Investments | 1.7B |
Receivables | 841.4m |
Other Current Assets | 222.1m |
Non-Current Assets | 6.4B |
Long-Term Investments | 445.2m |
PP&E | 3.3B |
Intangibles | 2.4B |
Other Non-Current Assets | 231.9m |
Free Cash Flow Analysis
JCDecaux SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
JCDecaux SA
Revenue
|
3.6B
EUR
|
Cost of Revenue
|
-1.7B
EUR
|
Gross Profit
|
2B
EUR
|
Operating Expenses
|
-1.5B
EUR
|
Operating Income
|
448.4m
EUR
|
Other Expenses
|
-189.5m
EUR
|
Net Income
|
258.9m
EUR
|
JCDXF Profitability Score
Profitability Due Diligence
JCDecaux SA's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
JCDecaux SA's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
JCDXF Solvency Score
Solvency Due Diligence
JCDecaux SA's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Score
JCDecaux SA's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JCDXF Price Targets Summary
JCDecaux SA
Dividends
Current shareholder yield for JCDXF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JCDXF
stock under the Base Case scenario is
28.78
USD.
Compared to the current market price of 15.45 USD,
JCDecaux SA
is
Undervalued by 46%.