Incapta Inc
OTC:INCT

Watchlist Manager
Incapta Inc Logo
Incapta Inc
OTC:INCT
Watchlist
Price: 2.51 USD -2.71% Market Closed
Market Cap: 3.6m USD
Have any thoughts about
Incapta Inc?
Write Note

Relative Value

INCT latest financial reports are more than 5 years old.
INCT doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of INCT.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INCT Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
2 149.3
Median 5Y
2 149.3
Industry
1.5
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.4
Industry
17.9
vs History
vs Industry
Median 3Y
-20.6
Median 5Y
-20.6
Industry
11.5
vs History
vs Industry
Median 3Y
-9 230.8
Median 5Y
-9 230.8
Industry
15.7
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-5.4
Industry
1.7
vs History
vs Industry
Median 3Y
2 234.6
Median 5Y
2 234.6
Industry
1.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3
Industry
8.7
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3
Industry
12.2
vs History
vs Industry
Median 3Y
-21.4
Median 5Y
-21.4
Industry
10.6
vs History
vs Industry
Median 3Y
-21.4
Median 5Y
-21.4
Industry
13.4
vs History
vs Industry
Median 3Y
-19.9
Median 5Y
-19.9
Industry
1.4

Multiples Across Competitors

INCT Competitors Multiples
Incapta Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Incapta Inc
OTC:INCT
3.6m USD 1 078.9 -1.7 -1.5 -1.5
US
Netflix Inc
NASDAQ:NFLX
388.6B USD 10.3 49.9 15.8 40.8
US
Walt Disney Co
NYSE:DIS
207.6B USD 2.3 41.8 14.2 20.2
LU
Spotify Technology SA
NYSE:SPOT
93.1B USD 5.9 127.4 90.6 104.6
NL
Universal Music Group NV
AEX:UMG
44.6B EUR 3.9 28.8 29.3 29.3
US
Live Nation Entertainment Inc
NYSE:LYV
30.7B USD 1.3 133.3 17.2 24.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
26.2B USD 0.7 -2.3 2.9 -158.9
US
TKO Group Holdings Inc
NYSE:TKO
24.5B USD 18.3 144.9 70.3 93
CN
Tencent Music Entertainment Group
NYSE:TME
20.2B USD 5.3 24.6 21.6 21.6
FR
Bollore SE
PAR:BOL
16.3B EUR 0.9 4.2 7.6 24.4
US
Warner Music Group Corp
NASDAQ:WMG
16.1B USD 2.5 37.6 15 20.1
P/E Multiple
Earnings Growth P/E to Growth
US
Incapta Inc
OTC:INCT
Average P/E: 65.8
Negative Multiple: -1.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
49.9
129%
0.4
US
Walt Disney Co
NYSE:DIS
41.8
378%
0.1
LU
Spotify Technology SA
NYSE:SPOT
127.4
N/A N/A
NL
Universal Music Group NV
AEX:UMG
28.8
70%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
133.3
132%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -2.3 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
144.9
185%
0.8
CN
Tencent Music Entertainment Group
NYSE:TME
24.6
116%
0.2
FR
Bollore SE
PAR:BOL
4.2
107%
0
US
Warner Music Group Corp
NASDAQ:WMG
37.6
116%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Incapta Inc
OTC:INCT
Average EV/EBITDA: 28.5
Negative Multiple: -1.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
15.8
-27%
N/A
US
Walt Disney Co
NYSE:DIS
14.2
52%
0.3
LU
Spotify Technology SA
NYSE:SPOT
90.6
6 140%
0
NL
Universal Music Group NV
AEX:UMG
29.3
76%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
17.2
72%
0.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
2.9
-58%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
70.3
291%
0.2
CN
Tencent Music Entertainment Group
NYSE:TME
21.6
107%
0.2
FR
Bollore SE
PAR:BOL
7.6
98%
0.1
US
Warner Music Group Corp
NASDAQ:WMG
15
41%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Incapta Inc
OTC:INCT
Average EV/EBIT: 42.1
Negative Multiple: -1.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
40.8
114%
0.4
US
Walt Disney Co
NYSE:DIS
20.2
101%
0.2
LU
Spotify Technology SA
NYSE:SPOT
104.6
N/A N/A
NL
Universal Music Group NV
AEX:UMG
29.3
86%
0.3
US
Live Nation Entertainment Inc
NYSE:LYV
24.6
60%
0.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -158.9 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
93
220%
0.4
CN
Tencent Music Entertainment Group
NYSE:TME
21.6
129%
0.2
FR
Bollore SE
PAR:BOL
24.4
200%
0.1
US
Warner Music Group Corp
NASDAQ:WMG
20.1
47%
0.4

See Also

Discover More
Back to Top