
Horizon Kinetics Holding Corp
OTC:HKHC

Intrinsic Value
The intrinsic value of one
HKHC
stock under the Base Case scenario is
0.52
USD.
Compared to the current market price of 35 USD,
Horizon Kinetics Holding Corp
is
Overvalued by 99%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Horizon Kinetics Holding Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Horizon Kinetics Holding Corp
Balance Sheet Decomposition
Horizon Kinetics Holding Corp
Current Assets | 4.4m |
Cash & Short-Term Investments | 3m |
Receivables | 502k |
Other Current Assets | 821k |
Non-Current Assets | 1.4m |
PP&E | 1.3m |
Other Non-Current Assets | 36k |
Free Cash Flow Analysis
Horizon Kinetics Holding Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Horizon Kinetics Holding Corp
Revenue
|
4.1m
USD
|
Cost of Revenue
|
-2.3m
USD
|
Gross Profit
|
1.8m
USD
|
Operating Expenses
|
-6.3m
USD
|
Operating Income
|
-4.5m
USD
|
Other Expenses
|
4m
USD
|
Net Income
|
-473k
USD
|
HKHC Profitability Score
Profitability Due Diligence
Horizon Kinetics Holding Corp's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Score
Horizon Kinetics Holding Corp's profitability score is 17/100. The higher the profitability score, the more profitable the company is.
HKHC Solvency Score
Solvency Due Diligence
Horizon Kinetics Holding Corp's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Score
Horizon Kinetics Holding Corp's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HKHC Price Targets Summary
Horizon Kinetics Holding Corp
Dividends
Current shareholder yield for HKHC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HKHC
stock under the Base Case scenario is
0.52
USD.
Compared to the current market price of 35 USD,
Horizon Kinetics Holding Corp
is
Overvalued by 99%.