Flywheel Advanced Technology Inc
OTC:FWFW

Watchlist Manager
Flywheel Advanced Technology Inc Logo
Flywheel Advanced Technology Inc
OTC:FWFW
Watchlist
Price: 0.087 USD Market Closed
Market Cap: 2.2m USD
Have any thoughts about
Flywheel Advanced Technology Inc?
Write Note

Intrinsic Value

FWFW's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one FWFW stock under the Base Case scenario is 0.208 USD. Compared to the current market price of 0.087 USD, Flywheel Advanced Technology Inc is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FWFW Intrinsic Value
0.208 USD
Undervaluation 58%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Flywheel Advanced Technology Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FWFW cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FWFW?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Utilities Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Flywheel Advanced Technology Inc

Provide an overview of the primary business activities
of Flywheel Advanced Technology Inc.

What unique competitive advantages
does Flywheel Advanced Technology Inc hold over its rivals?

What risks and challenges
does Flywheel Advanced Technology Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Flywheel Advanced Technology Inc.

Provide P/S
for Flywheel Advanced Technology Inc.

Provide P/E
for Flywheel Advanced Technology Inc.

Provide P/OCF
for Flywheel Advanced Technology Inc.

Provide P/FCFE
for Flywheel Advanced Technology Inc.

Provide P/B
for Flywheel Advanced Technology Inc.

Provide EV/S
for Flywheel Advanced Technology Inc.

Provide EV/GP
for Flywheel Advanced Technology Inc.

Provide EV/EBITDA
for Flywheel Advanced Technology Inc.

Provide EV/EBIT
for Flywheel Advanced Technology Inc.

Provide EV/OCF
for Flywheel Advanced Technology Inc.

Provide EV/FCFF
for Flywheel Advanced Technology Inc.

Provide EV/IC
for Flywheel Advanced Technology Inc.

Compare the intrinsic valuations
of Flywheel Advanced Technology Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Flywheel Advanced Technology Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Flywheel Advanced Technology Inc compared to its peers.

Compare the P/E ratios
of Flywheel Advanced Technology Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Flywheel Advanced Technology Inc with its peers.

Analyze the financial leverage
of Flywheel Advanced Technology Inc compared to its main competitors.

Show all profitability ratios
for Flywheel Advanced Technology Inc.

Provide ROE
for Flywheel Advanced Technology Inc.

Provide ROA
for Flywheel Advanced Technology Inc.

Provide ROIC
for Flywheel Advanced Technology Inc.

Provide ROCE
for Flywheel Advanced Technology Inc.

Provide Gross Margin
for Flywheel Advanced Technology Inc.

Provide Operating Margin
for Flywheel Advanced Technology Inc.

Provide Net Margin
for Flywheel Advanced Technology Inc.

Provide FCF Margin
for Flywheel Advanced Technology Inc.

Show all solvency ratios
for Flywheel Advanced Technology Inc.

Provide D/E Ratio
for Flywheel Advanced Technology Inc.

Provide D/A Ratio
for Flywheel Advanced Technology Inc.

Provide Interest Coverage Ratio
for Flywheel Advanced Technology Inc.

Provide Altman Z-Score Ratio
for Flywheel Advanced Technology Inc.

Provide Quick Ratio
for Flywheel Advanced Technology Inc.

Provide Current Ratio
for Flywheel Advanced Technology Inc.

Provide Cash Ratio
for Flywheel Advanced Technology Inc.

What is the historical Revenue growth
over the last 5 years for Flywheel Advanced Technology Inc?

What is the historical Net Income growth
over the last 5 years for Flywheel Advanced Technology Inc?

What is the current Free Cash Flow
of Flywheel Advanced Technology Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Flywheel Advanced Technology Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Flywheel Advanced Technology Inc

Current Assets 2.6m
Cash & Short-Term Investments 621k
Receivables 1.4m
Other Current Assets 527.8k
Non-Current Assets 2m
PP&E 40.3k
Intangibles 2m
Other Non-Current Assets 10
Current Liabilities 1.3m
Accounts Payable 78.1k
Accrued Liabilities 207.9k
Short-Term Debt 822k
Other Current Liabilities 151.3k
Non-Current Liabilities 510.3k
Long-Term Debt 484k
Other Non-Current Liabilities 26.3k
Efficiency

Earnings Waterfall
Flywheel Advanced Technology Inc

Revenue
3.4m USD
Cost of Revenue
-1.9m USD
Gross Profit
1.4m USD
Operating Expenses
-1.8m USD
Operating Income
-408.8k USD
Other Expenses
514.5k USD
Net Income
105.7k USD

Free Cash Flow Analysis
Flywheel Advanced Technology Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

FWFW Profitability Score
Profitability Due Diligence

Flywheel Advanced Technology Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 1-Year Revenue Growth
Positive 3-Year Average ROE
Low ROE
45/100
Profitability
Score

Flywheel Advanced Technology Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

FWFW Solvency Score
Solvency Due Diligence

Flywheel Advanced Technology Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
39/100
Solvency
Score

Flywheel Advanced Technology Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FWFW Price Targets Summary
Flywheel Advanced Technology Inc

There are no price targets for FWFW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FWFW?

Click here to dive deeper.

Dividends

Flywheel Advanced Technology Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for FWFW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Flywheel Advanced Technology Inc Logo
Flywheel Advanced Technology Inc

Country

United States of America

Industry

Utilities

Market Cap

2.2m USD

Dividend Yield

0%

Description

Flywheel Advanced Technology, Inc. provides green infrastructure, power generation and agricultural services. The company is headquartered in Carson City, Nevada. The company went IPO on 2011-01-05. The firm is exploring an acquisition of an operating company, with revenue and the potential for growth, through a business combination with an entity that has commenced operations, is a developing company, or is otherwise in need of additional funds for the development of new products or services or expansion into new markets or is an established business experiencing financial or operating difficulties and is in need of additional capital. Alternatively, a business combination may involve the acquisition of, or a merger with, an entity, which desires access to the United States capital markets.

Contact

NEVADA
Carson City
123 W Nye Ln Ste 455
+18889831623
panglobalcorp.com

IPO

2011-01-05

Employees

-

Officers

CEO, President, Treasurer, Secretary & Chairman of the Board
Mr. Luk Yuen Leung
Chief Technology Officer
Mr. Yeqin Lu

See Also

Discover More
What is the Intrinsic Value of one FWFW stock?

The intrinsic value of one FWFW stock under the Base Case scenario is 0.208 USD.

Is FWFW stock undervalued or overvalued?

Compared to the current market price of 0.087 USD, Flywheel Advanced Technology Inc is Undervalued by 58%.

Back to Top