Eversource Energy
NYSE:ES

Watchlist Manager
Eversource Energy Logo
Eversource Energy
NYSE:ES
Watchlist
Price: 56.31 USD 3.8% Market Closed
Market Cap: 20.7B USD

Relative Value

The Relative Value of one ES stock under the Base Case scenario is hidden USD. Compared to the current market price of 56.31 USD, Eversource Energy is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ES Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
43
Median 3Y
1.9
Median 5Y
2.3
Industry
1.6
Forward
1.5
vs History
9
vs Industry
16
Median 3Y
17.5
Median 5Y
20.6
Industry
14.5
Forward
11.5
vs History
95
vs Industry
26
Median 3Y
11.3
Median 5Y
12
Industry
6.9
vs History
vs Industry
33
Median 3Y
13.7
Median 5Y
13.6
Industry
14.1
vs History
88
vs Industry
43
Median 3Y
1.5
Median 5Y
1.7
Industry
1.4
vs History
69
vs Industry
32
Median 3Y
4.1
Median 5Y
4.4
Industry
2.7
Forward
3.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.3
vs History
96
vs Industry
34
Median 3Y
12.9
Median 5Y
13.8
Industry
10.3
Forward
10.5
vs History
96
vs Industry
32
Median 3Y
19.9
Median 5Y
20.7
Industry
14.6
Forward
16
vs History
61
vs Industry
13
Median 3Y
23.6
Median 5Y
23.6
Industry
11
vs History
vs Industry
Median 3Y
-21.9
Median 5Y
-32.4
Industry
16.5
vs History
88
vs Industry
46
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

ES Competitors Multiples
Eversource Energy Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Eversource Energy
NYSE:ES
20.6B USD 1.7 25.4 11.8 18
US
Nextera Energy Inc
NYSE:NEE
139B USD 5.6 20 16.4 29.7
ES
Iberdrola SA
MAD:IBE
90.3B EUR 2 16.1 7.1 11.7
US
Southern Co
NYSE:SO
96.5B USD 3.6 21.9 12.6 22.1
US
Duke Energy Corp
NYSE:DUK
90.3B USD 3 20.5 11.8 21.4
IT
Enel SpA
MIL:ENEL
71B EUR 1 10.1 5.6 8.3
US
Constellation Energy Corp
NASDAQ:CEG
67.4B USD 2.9 18 10.3 16.8
US
American Electric Power Company Inc
NASDAQ:AEP
54.5B USD 2.8 18.4 12.2 21.6
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.5B USD 1.9 18.1 11.3 20.7
US
Xcel Energy Inc
NASDAQ:XEL
39.4B USD 2.9 20.3 12.8 28.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Eversource Energy
NYSE:ES
Average EV/EBITDA: 11.2
11.8
8%
1.5
US
Nextera Energy Inc
NYSE:NEE
16.4
19%
0.9
ES
Iberdrola SA
MAD:IBE
7.1
-1%
N/A
US
Southern Co
NYSE:SO
12.6
7%
1.8
US
Duke Energy Corp
NYSE:DUK
11.8
7%
1.7
IT
Enel SpA
MIL:ENEL
5.6
3%
1.9
US
Constellation Energy Corp
NASDAQ:CEG
10.3
-5%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
12.2
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.3
10%
1.1
US
Xcel Energy Inc
NASDAQ:XEL
12.8
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Eversource Energy
NYSE:ES
Average EV/EBIT: 19.8
18
9%
2
US
Nextera Energy Inc
NYSE:NEE
29.7
24%
1.2
ES
Iberdrola SA
MAD:IBE
11.7
1%
11.7
US
Southern Co
NYSE:SO
22.1
6%
3.7
US
Duke Energy Corp
NYSE:DUK
21.4
8%
2.7
IT
Enel SpA
MIL:ENEL
8.3
2%
4.1
US
Constellation Energy Corp
NASDAQ:CEG
16.8
2%
8.4
US
American Electric Power Company Inc
NASDAQ:AEP
21.6
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
20.7
9%
2.3
US
Xcel Energy Inc
NASDAQ:XEL
28.2
22%
1.3